E
0.59
-4.99%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€31.3m
FY2016FY2025
Net income
−€3.1m
FY2016FY2025
Free cash flow
€1.5m
FY2016FY2025
Shareholders' equity
€3.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €31.3m | €30.0m | €36.7m | €33.9m | €14.2m | €30.0m | €31.8m | €31.7m | €30.9m | €22.2m |
| Research and development | — | — | €779,000 | €705,000 | €588,000 | €587,000 | €1.0m | €995,000 | €1.1m | €1.0m |
| Operating income | −€2.0m | −€2.0m | −€2.1m | −€4.6m | €612,000 | €2.0m | −€1.5m | −€1.5m | −€823,000 | −€562,000 |
| Net income | −€3.1m | −€2.4m | −€3.1m | −€5.6m | €201,000 | €985,000 | −€2.8m | −€2.3m | −€366,000 | −€694,000 |
| Diluted earnings per share | -0.16 | -0.12 | -0.14 | -0.53 | 0.02 | 0.09 | -0.27 | -0.33 | -0.06 | -0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €20.2m | €24.2m | €28.2m | €27.9m | €28.3m | €27.8m | €27.2m | €23.4m | €25.7m | €16.0m |
| Cash and short-term investments | €2.0m | €1.8m | €3.2m | €678,000 | €1.6m | €1.4m | €1.5m | €2.4m | €3.0m | €1.1m |
| Total liabilities | €16.9m | €18.0m | €21.2m | €21.4m | €16.7m | €17.2m | €16.8m | €12.5m | €13.0m | €9.8m |
| Debt | €7.4m | €9.4m | €13.0m | €5.6m | €9.9m | €9.1m | €10.0m | €6.9m | €7.0m | €5.4m |
| Shareholders' equity | €3.2m | €6.2m | €7.0m | €6.5m | €11.6m | €10.6m | €10.4m | €11.0m | €12.7m | €6.2m |
| Shares outstanding | 20m | 20m | 22m | 11m | 11m | 11m | 11m | 7m | 7m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.8m | −€1.6m | €824,000 | −€4.4m | €2.8m | €1.7m | −€1.3m | €447,000 | −€1.4m | −€1.3m |
| Capital spending | −€373,000 | −€289,000 | −€391,000 | −€642,000 | −€2.9m | −€2.9m | −€888,000 | −€933,000 | −€1.1m | −€1.0m |
| Free cash flow | €1.5m | −€1.9m | €433,000 | −€5.0m | −€83,000 | −€1.2m | −€2.2m | −€486,000 | −€2.5m | −€2.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €15.2m | €15.8m | €15.6m | €14.6m | €15.4m | €17.5m | €19.2m | €9.6m |
| Operating income | −€1.3m | −€17.1m | −€2.2m | −€1.0m | −€1.1m | −€1.7m | −€340,000 | −€106,000 |
| Net income | −€870,000 | −€1.1m | −€2.0m | −€1.1m | −€1.4m | −€2.2m | −€890,000 | −€444,000 |
| Diluted earnings per share | -0.04 | -0.05 | -0.10 | -0.05 | -0.07 | -0.10 | -0.04 | -0.04 |
| Cash from operations | — | — | — | −€1.0m | — | — | — | — |
| Total assets | €20.1m | €20.2m | €21.4m | €24.2m | €25.7m | €28.2m | €28.1m | €28.1m |
| Cash and short-term investments | €2.8m | €2.0m | €2.3m | €1.8m | €1.2m | €3.2m | €819,000 | €819,000 |
| Debt | €7.8m | €7.8m | €8.0m | €9.4m | €11.5m | €13.0m | €12.9m | €8.8m |
| Shareholders' equity | €2.3m | €3.2m | €4.3m | €6.2m | €5.6m | €6.9m | €5.6m | €5.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 0.9% | 4.3% |
| Operating income | -24.0% | — | 3.2% |
| Net income | -17.9% | — | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.6% | -8.2% | -4.6% | -4.5% |
| Net margin | -8.9% | -10.8% | -7.4% | -6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.3 | -3.6 | -5.2 | -1.0 | 73.6 | 12.2 | -3.1 | -4.1 | -38.2 | -16.4 |
| Price to sales | 0.6 | 0.3 | 0.4 | 0.2 | 1.0 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.