G 
1.90
-4.04%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€21.0m
FY2016FY2025
Net income
€928,000
FY2016FY2025
Free cash flow
−€12.4m
FY2016FY2025
Shareholders' equity
€25.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €21.0m | €22.1m | €20.0m | €17.1m | €14.0m | €11.0m | €14.3m | €15.0m | €13.2m | €11.5m |
| Operating income | €669,358 | €1.8m | €2.1m | €949,835 | −€4.6m | −€4.0m | −€729,123 | €579,800 | €753,776 | €691,907 |
| Net income | €928,000 | €1.8m | €1.6m | €777,752 | −€322,598 | −€687,302 | −€1.0m | €571,646 | €1.9m | €582,234 |
| Diluted earnings per share | 0.07 | 0.19 | 0.18 | 0.09 | -0.04 | -0.10 | -0.18 | 0.10 | 0.33 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €45.4m | €31.8m | €31.8m | €32.9m | €32.5m | €27.6m | €19.2m | €19.7m | €17.2m | €11.7m |
| Cash and short-term investments | €7.1m | €5.0m | €4.3m | €4.9m | €5.6m | €2.7m | €1.1m | €3.1m | €3.9m | €2.6m |
| Total liabilities | €20.4m | €13.2m | €14.5m | €16.8m | €17.9m | €18.6m | €12.3m | €11.8m | €10.0m | €6.4m |
| Debt | €13.8m | €5.6m | €7.2m | €9.0m | €10.8m | €10.8m | €6.0m | €4.7m | €4.2m | €10,675 |
| Shareholders' equity | €25.0m | €18.6m | €17.4m | €16.2m | €14.7m | €9.0m | €6.8m | €7.9m | €7.2m | €5.3m |
| Shares outstanding | 12m | 10m | 9m | 9m | 9m | 7m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€1.4m | €5.4m | €3.1m | €2.4m | −€561,344 | −€164,326 | €1.2m | €847,032 | €620,937 | −€901,826 |
| Capital spending | −€10.9m | −€2.4m | −€1.8m | −€1.9m | −€2.3m | −€4.5m | −€2.7m | −€2.7m | −€2.7m | −€254,519 |
| Free cash flow | −€12.4m | €3.0m | €1.3m | €438,604 | −€2.8m | −€4.7m | −€1.5m | −€1.9m | −€2.1m | −€1.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €8.4m | €11.4m | €9.6m | €11.3m | €10.7m | €10.7m | €9.3m | €9.3m |
| Operating income | −€4.6m | −€1.7m | €135,000 | −€1.2m | −€1.3m | −€2.5m | −€898,090 | −€640,910 |
| Net income | −€2.9m | €765,374 | €143,000 | €1.1m | €706,000 | €550,112 | €1.0m | €577,000 |
| Diluted earnings per share | -0.23 | 0.06 | 0.01 | 0.11 | 0.07 | 0.06 | 0.12 | 0.07 |
| Cash from operations | −€1.0m | €1.0m | −€2.0m | €5.0m | €3.0m | €3.0m | — | €2.0m |
| Capital spending | — | −€10.0m | −€8.0m | −€2.0m | — | −€1.0m | — | — |
| Free cash flow | — | −€9.0m | −€10.0m | €3.0m | — | €2.0m | — | — |
| Total assets | €45.6m | €45.4m | €38.8m | €31.8m | €31.7m | €31.8m | €32.3m | €32.6m |
| Cash and short-term investments | €3.3m | €7.1m | €2.1m | €5.0m | €4.9m | €4.3m | €2.8m | €4.9m |
| Debt | €1.3m | €13.8m | €14.5m | €5.6m | €6.4m | €7.2m | €8.1m | €9.0m |
| Shareholders' equity | €21.8m | €25.0m | €18.4m | €18.6m | €17.8m | €17.4m | €14.7m | €13.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 13.7% | 7.5% |
| Operating income | -11.0% | — | 5.8% |
| Net income | 6.1% | — | 37.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.8% | 6.9% | -2.9% | -0.8% |
| Net margin | 6.4% | 6.4% | 3.9% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.4 | 20.2 | 25.9 | 45.4 | -117.3 | -30.6 | -4.5 | 14.5 | 3.9 | 11.8 |
| Price to sales | 1.6 | 1.7 | 2.0 | 2.1 | 2.7 | 1.9 | 0.3 | 0.6 | 0.6 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.