G 
1.42
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€18.4m
FY2017FY2026
Net income
−€1.2m
FY2017FY2026
Free cash flow
−€789,000
FY2017FY2026
Shareholders' equity
€3.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €18.4m | €18.2m | €22.7m | €20.6m | €18.3m | €16.7m | €25.5m | €29.8m | €28.1m | €24.3m |
| Gross profit | €3.5m | €3.8m | €4.5m | €4.4m | €3.9m | €3.1m | €3.7m | €8.6m | €8.1m | €7.0m |
| Operating income | €10,000 | −€286,000 | €1.7m | −€105,000 | −€680,000 | −€1.7m | −€4.3m | €98,000 | −€56,000 | −€1.3m |
| Net income | −€1.2m | −€870,000 | €1.1m | −€752,000 | −€1.3m | €742,000 | −€6.4m | −€3.0m | −€1.9m | −€5.8m |
| Diluted earnings per share | -1.02 | -1.03 | 1.56 | -0.00 | -0.00 | 11.67 | -221.62 | -171.47 | -0.14 | -0.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €15.4m | €16.3m | €18.9m | €16.9m | €17.8m | €19.6m | €25.0m | €34.4m | €40.9m | €37.8m |
| Cash and short-term investments | €242,000 | €716,000 | €2.6m | €588,000 | €804,000 | €1.2m | €1.2m | €4.0m | €1.1m | €675,000 |
| Total liabilities | €11.6m | €11.3m | €13.9m | €16.3m | €18.5m | €22.1m | €30.9m | €35.1m | €42.8m | €42.8m |
| Debt | €4.6m | €3.2m | €2.6m | €8.0m | €8.4m | €11.2m | €13.8m | €14.2m | €14.4m | €13.0m |
| Shareholders' equity | €3.7m | €4.9m | €7.0m | €2.8m | €1.6m | −€1.0m | −€4.9m | −€228,000 | −€2.2m | −€6.2m |
| Shares outstanding | 1m | 1m | 1m | 258m | 1,907m | 0m | 0m | 0m | 14m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€722,000 | −€2.5m | €2.2m | −€1.1m | −€1.3m | −€1.6m | −€993,000 | −€1.2m | −€6.0m | −€418,000 |
| Capital spending | −€67,000 | −€140,000 | −€239,000 | −€195,000 | −€27,000 | −€165,000 | −€115,000 | −€296,000 | −€268,000 | −€183,000 |
| Free cash flow | −€789,000 | −€2.7m | €2.0m | −€1.3m | −€1.3m | −€1.7m | −€1.1m | −€1.5m | −€6.3m | −€601,000 |
| Dividends paid | — | — | — | — | — | — | — | −€3.8m | — | −€80,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €9.1m | €9.3m | €8.6m | €9.6m | €11.1m | €11.6m | €10.8m | €5.4m |
| Gross profit | €1.7m | €1.8m | €1.5m | €2.3m | €2.3m | €2.0m | €2.2m | €1.2m |
| Operating income | −€316,000 | €326,000 | −€421,000 | €135,000 | €1.8m | €22,000 | €88,000 | −€168,500 |
| Net income | −€1.2m | €17,000 | −€613,000 | −€257,000 | €1.3m | −€251,000 | −€413,000 | −€206,500 |
| Diluted earnings per share | -1.04 | 0.02 | -0.73 | -0.38 | 1.93 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −€1.0m | −€1.0m | €2.0m | — | — | — |
| Capital spending | — | — | — | −€1.0m | — | — | — | — |
| Free cash flow | — | — | — | −€2.0m | — | — | — | — |
| Total assets | €15.4m | €15.8m | €16.3m | €16.4m | €18.9m | €17.4m | €16.9m | €16.9m |
| Cash and short-term investments | €242,000 | €220,000 | €716,000 | €730,000 | €2.6m | €392,000 | €588,000 | €588,000 |
| Debt | €3.8m | €3.7m | €3.2m | €2.5m | €2.6m | €6.9m | €7.6m | — |
| Shareholders' equity | €3.7m | €4.9m | €4.9m | €5.3m | €7.0m | €2.7m | €2.8m | €2.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 2.0% | 1.7% |
| Operating income | — | — | -36.6% |
| Net income | 17.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 20.4% | 20.2% | 23.8% |
| Operating margin | -0.8% | 1.7% | -0.9% | -2.4% |
| Net margin | -5.7% | -2.2% | -2.0% | -8.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -2.7 | 1.7 | -685.9 | -1056.7 | 0.2 | -0.0 | -0.1 | -224.6 | -38.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 25.1 | 74.8 | 0.0 | 0.0 | 0.0 | 15.5 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Oct 2001.
| FY2002 | |
|---|---|
| Paid in the year | 1,500.10 |
- 10000-to-1 reverse split · 3 Jan 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.