F 
2.11
+0.48%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.05bn
FY2016FY2025
Net income
€23.4m
FY2016FY2025
Free cash flow
€4.9m
FY2016FY2025
Shareholders' equity
€185.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.05bn | €1.05bn | €857.7m | €800.2m | €502.6m | €325.0m | €237.1m | €187.7m | €154.5m | €44.1m |
| Gross profit | €32.3m | €40.3m | €33.7m | €44.2m | €28.4m | €13.1m | €25.8m | €23.7m | €23.0m | €6.0m |
| Operating income | €23.0m | €28.5m | €26.0m | €24.7m | €13.8m | €8.9m | €7.8m | €5.8m | €4.4m | €881,000 |
| Net income | €23.4m | €18.0m | €14.5m | €18.1m | €9.9m | €8.3m | €5.9m | €4.4m | €2.2m | €296,000 |
| Diluted earnings per share | 0.40 | 0.31 | 0.26 | 0.32 | 0.23 | 0.18 | 0.13 | 0.10 | 0.04 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €549.8m | €566.3m | €523.0m | €466.7m | €411.0m | €208.1m | €130.8m | €109.8m | €98.6m | €88.6m |
| Cash and short-term investments | €96.3m | €101.8m | €129.4m | €81.1m | €67.2m | €53.3m | €26.6m | €20.3m | €19.4m | €18.1m |
| Total liabilities | €364.3m | €399.4m | €369.3m | €328.8m | €294.4m | €159.2m | €91.0m | €76.3m | €74.7m | €66.6m |
| Debt | €113.6m | €128.5m | €136.1m | €109.6m | €114.8m | €38.5m | €22.2m | €22.2m | €22.4m | €24.8m |
| Shareholders' equity | €185.4m | €166.6m | €153.4m | €137.7m | €116.2m | €47.8m | €39.7m | €33.5m | €23.6m | €21.8m |
| Shares outstanding | 58m | 57m | 57m | 56m | 43m | 47m | 47m | 45m | 57m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €8.2m | €24.9m | €27.4m | €27.9m | €11.1m | €10.0m | €7.1m | −€54,000 | €1.7m | €1.9m |
| Capital spending | −€3.3m | −€6.1m | −€4.2m | −€4.2m | −€2.5m | −€2.0m | −€1.3m | −€1.5m | −€761,000 | −€1.4m |
| Free cash flow | €4.9m | €18.8m | €23.2m | €23.7m | €8.6m | €8.0m | €5.8m | −€1.6m | €972,000 | €466,000 |
| Dividends paid | −€4.7m | −€4.6m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €551.8m | €522.5m | €530.0m | €532.7m | €517.0m | €438.2m | €419.5m | €209.8m |
| Gross profit | — | €18.1m | €14.2m | €19.0m | €27.5m | €17.6m | €21.5m | €8.0m |
| Operating income | €12.9m | €12.5m | €11.5m | €15.5m | €11.8m | €13.1m | €12.5m | €5.6m |
| Net income | €8.3m | €7.8m | €15.6m | €8.2m | €9.9m | €5.6m | €8.9m | €4.5m |
| Diluted earnings per share | 0.15 | 0.13 | 0.27 | 0.14 | 0.17 | 0.10 | 0.16 | 0.08 |
| Cash from operations | −€4.0m | €3.0m | €4.0m | €17.0m | €7.0m | €17.0m | €10.0m | — |
| Capital spending | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€4.0m | −€1.0m | −€2.0m | — |
| Free cash flow | −€5.0m | €2.0m | €3.0m | €16.0m | €3.0m | €16.0m | €8.0m | — |
| Total assets | €565.1m | €549.8m | €550.3m | €566.3m | €551.8m | €523.0m | €467.8m | €467.8m |
| Cash and short-term investments | €73.2m | €96.3m | €105.8m | €101.8m | €96.5m | €129.4m | €86.3m | €86.3m |
| Debt | — | €125.9m | €124.8m | €127.9m | €139.1m | €136.1m | €107.1m | €91.9m |
| Shareholders' equity | €179.7m | €185.4m | €177.7m | €166.6m | €157.9m | €153.6m | €146.4m | €146.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 26.5% | 39.6% |
| Operating income | -2.3% | 20.8% | — |
| Net income | 9.0% | 23.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.5% | 4.0% | 4.2% | 5.2% |
| Operating margin | 2.4% | 2.7% | 2.7% | 2.7% |
| Net margin | 2.0% | 2.0% | 2.0% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 9.5 | 15.2 | 20.8 | 35.7 | 24.2 | 21.3 | 17.9 | 38.9 | 192.7 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.5 | 0.7 | 0.6 | 0.5 | 0.4 | 0.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 18 Jun 2025.
| FY2025 | FY2024 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.08 | 0.096 | 0.048 | 0.096 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.