F 
81.50
+0.87%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€323.2m
FY2016FY2025
Net income
€29.9m
FY2016FY2025
Free cash flow
−€13.9m
FY2016FY2025
Shareholders' equity
€134.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €323.2m | €351.3m | €276.8m | €219.9m | €202.3m | €172.9m | €209.0m | €136.8m | €79.0m | €71.3m |
| Research and development | — | €881,000 | €793,925 | — | — | — | — | €629,000 | €658,875 | €600,000 |
| Operating income | €33.3m | €44.8m | €20.6m | €25.9m | €23.5m | €12.4m | €20.8m | €15.6m | €11.9m | €10.5m |
| Net income | €29.9m | €33.5m | €11.4m | €15.9m | €11.6m | €7.1m | €11.0m | €10.3m | €6.3m | €4.6m |
| Diluted earnings per share | 17.96 | 20.11 | 6.86 | 9.55 | 6.96 | 4.26 | 6.63 | 6.20 | 3.79 | 2.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €322.3m | €305.7m | €295.7m | €269.7m | €218.6m | €178.5m | €181.5m | €164.3m | €65.7m | €51.0m |
| Cash and short-term investments | €128.6m | €140.3m | €144.7m | €139.4m | €104.0m | €62.7m | €46.8m | €39.7m | €32.4m | €20.9m |
| Total liabilities | €185.9m | €192.9m | €212.1m | €198.2m | €155.9m | €124.0m | €129.0m | €119.6m | €37.9m | €28.6m |
| Debt | €42.0m | €35.7m | €26.6m | €29.8m | €34.7m | €42.4m | €41.8m | €56.6m | €5.2m | €2.7m |
| Shareholders' equity | €134.4m | €107.8m | €78.8m | €70.8m | €58.0m | €54.4m | €45.6m | €37.6m | €27.8m | €22.3m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €14.9m | €7.9m | €28.7m | €54.6m | €61.8m | €27.4m | €28.4m | €34.2m | €13.5m | €12.7m |
| Capital spending | −€28.8m | −€17.6m | −€9.6m | −€8.2m | −€10.6m | −€14.3m | −€13.2m | −€6.3m | −€5.1m | −€7.1m |
| Free cash flow | −€13.9m | −€9.7m | €19.1m | €46.4m | €51.3m | €13.0m | €15.2m | €27.9m | €8.4m | €5.5m |
| Dividends paid | −€4.1m | −€3.7m | −€3.3m | −€3.1m | −€2.7m | −€2.8m | −€2.4m | −€2.0m | −€1.5m | −€978,062 |
Latest quarters
By quarter end
| Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | Feb 2023 | Aug 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €136.3m | €167.0m | €156.2m | €187.1m | €165.5m | €166.0m | €112.3m | €129.3m |
| Operating income | €5.3m | €15.0m | €25.2m | €24.8m | €19.9m | €9.9m | €10.7m | €16.9m |
| Net income | €5.2m | €14.6m | €15.3m | €20.0m | €13.5m | €3.7m | €7.8m | €10.3m |
| Diluted earnings per share | 3.10 | 8.76 | 9.20 | 12.00 | 8.11 | 2.20 | 4.66 | 6.15 |
| Cash from operations | €22.0m | −€5.0m | €20.0m | €6.0m | €1.0m | €10.0m | €17.0m | €16.0m |
| Capital spending | −€20.0m | −€1.0m | −€27.0m | −€13.0m | −€4.0m | −€4.0m | −€5.0m | −€3.0m |
| Free cash flow | €2.0m | −€6.0m | −€7.0m | −€7.0m | −€3.0m | €6.0m | €12.0m | €13.0m |
| Total assets | €360.4m | €322.3m | €340.9m | €305.7m | €311.6m | €295.7m | €296.0m | €269.7m |
| Cash and short-term investments | €135.9m | €128.6m | €139.3m | €140.3m | €143.5m | €144.7m | €146.5m | €139.4m |
| Debt | €49.9m | €33.8m | €37.1m | €34.3m | €29.7m | €22.5m | €26.6m | €22.7m |
| Shareholders' equity | €136.2m | €134.4m | €120.1m | €107.8m | €88.3m | €78.8m | €75.2m | €70.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 13.3% | 17.8% |
| Operating income | 8.7% | 21.9% | 16.4% |
| Net income | 23.4% | 33.3% | 24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.6% | 10.6% | 10.4% | 10.8% |
| Net margin | 9.4% | 7.7% | 7.1% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 4.9 | 16.7 | 11.9 | 20.5 | 20.4 | 14.4 | 15.3 | 26.6 | 22.7 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.9 | 1.2 | 0.8 | 0.8 | 1.2 | 2.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 23 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.52 | 2.20 | 2.03 | 1.85 | 1.68 | 1.68 | 1.41 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.