A 
10.31
+0.88%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€435.6m
FY2016FY2025
Net income
−€189,000
FY2016FY2025
Free cash flow
€18.6m
FY2016FY2025
Shareholders' equity
€152.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €435.6m | €487.6m | €504.5m | €439.9m | €249.7m | €189.0m | €143.1m | €100.2m | €73.4m | €61.5m |
| Research and development | €6.2m | €1.5m | €1.8m | €4.3m | €3.9m | €2.8m | €2.0m | €174,000 | €266,000 | €132,000 |
| Operating income | €6.5m | −€30.5m | €41.9m | €67.7m | €27.7m | €17.4m | €8.6m | €234,000 | €2.4m | €1.6m |
| Net income | −€189,000 | −€27.0m | €29.7m | €53.0m | €21.4m | €12.0m | €5.6m | −€263,000 | €1.7m | €1.1m |
| Diluted earnings per share | -0.01 | -1.24 | 1.36 | 2.42 | 0.98 | 0.55 | 0.28 | -0.01 | 0.04 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €312.5m | €362.8m | €396.0m | €321.1m | €194.2m | €146.6m | €76.6m | €56.2m | €29.9m | €22.9m |
| Cash and short-term investments | €26.7m | €17.1m | €2.1m | €22.8m | €47.3m | €52.3m | €134,000 | €849,000 | €1 | €1.4m |
| Total liabilities | €159.8m | €210.5m | €216.4m | €170.5m | €97.9m | €72.3m | €63.6m | €49.3m | €23.1m | €17.8m |
| Debt | €47.4m | €49.7m | €57.2m | €18.4m | €18.4m | €20.0m | €19.4m | €17.5m | €3.1m | €2.1m |
| Shareholders' equity | €152.8m | €152.2m | €179.6m | €150.6m | €96.3m | €74.2m | €13.0m | €6.9m | €6.8m | €5.1m |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 20m | 20m | 40m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €32.5m | €55.8m | €5.6m | €429,000 | €10.5m | €20.1m | €14.1m | −€1.5m | €1.3m | €2.8m |
| Capital spending | −€14.0m | −€24.6m | −€34.7m | −€21.0m | −€11.7m | −€9.6m | −€6.7m | −€6.1m | −€3.7m | −€3.5m |
| Free cash flow | €18.6m | €31.3m | −€29.1m | −€20.6m | −€1.1m | €10.5m | €7.4m | −€7.6m | −€2.4m | −€657,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €261.5m | €224.1m | €211.5m | €241.9m | €245.7m | €280.5m | €223.9m | €234.3m |
| Operating income | €811,000 | €2.3m | €384,000 | −€18.4m | −€12.1m | €28.3m | €13.6m | €36.2m |
| Net income | −€454,000 | €1.1m | −€1.3m | −€15.9m | −€11.1m | €20.3m | €9.4m | €28.5m |
| Diluted earnings per share | -0.02 | 0.05 | -0.06 | -0.73 | -0.51 | 0.93 | 0.43 | 1.30 |
| Cash from operations | €36.0m | €21.0m | €10.0m | €54.0m | €1.0m | €52.0m | −€47.0m | €1.0m |
| Capital spending | −€2.0m | −€2.0m | −€1.0m | −€3.0m | −€10.0m | −€14.0m | −€20.0m | −€10.0m |
| Free cash flow | €34.0m | €19.0m | €9.0m | €51.0m | −€9.0m | €38.0m | −€67.0m | −€9.0m |
| Total assets | €326.6m | €312.5m | €338.7m | €362.8m | €383.4m | €396.0m | €397.8m | €321.1m |
| Cash and short-term investments | €51.1m | €26.7m | €17.3m | €17.1m | €1.6m | €2.1m | €2.9m | €22.8m |
| Debt | €9.3m | €13.0m | €14.5m | €14.1m | €40.7m | €47.3m | €71.4m | €18.4m |
| Shareholders' equity | €152.4m | €152.8m | €151.3m | €152.2m | €168.1m | €179.6m | €159.0m | €150.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 18.2% | 24.0% |
| Operating income | -54.3% | -17.9% | 17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.6% | 4.6% | 5.7% | 5.3% |
| Net margin | -2.9% | 3.0% | 3.9% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1211.4 | -9.7 | 23.5 | 18.5 | 47.7 | 79.5 | 31.1 | -498.1 |
| Price to sales | 0.5 | 0.5 | 1.4 | 2.2 | 4.1 | 5.0 | 1.2 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.