E 
0.68
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€12.0m
FY2016FY2025
Net income
−€2.4m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€1.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €12.0m | €11.5m | €10.3m | €19.0m | €12.4m | €5.8m | €8.8m | €7.6m | €6.2m | €4.4m |
| Research and development | — | — | €1.2m | €1.3m | — | — | — | — | €27,000 | €46,000 |
| Operating income | −€970,000 | −€959,000 | −€7.1m | −€1.6m | −€3.2m | −€4.6m | −€909,328 | −€1.5m | −€1.6m | −€4.0m |
| Net income | −€2.4m | −€3.1m | −€7.4m | −€1.8m | −€3.7m | −€5.1m | −€1.7m | −€1.5m | −€1.3m | −€3.4m |
| Diluted earnings per share | -0.46 | -0.60 | -1.42 | -0.35 | -0.72 | -1.14 | -0.37 | -0.34 | -0.26 | -0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €22.3m | €26.8m | €34.1m | €51.4m | €53.0m | €47.9m | €39.8m | €33.6m | €30.7m | €27.1m |
| Cash and short-term investments | €5.2m | €6.6m | €3.2m | €6.9m | €6.3m | €8.0m | €6.0m | €7.9m | €8.3m | €4.3m |
| Total liabilities | €19.8m | €21.8m | €26.6m | €35.8m | €34.8m | €31.5m | €18.2m | €11.2m | €9.3m | €14.8m |
| Debt | €16.1m | €17.8m | €20.6m | €29.2m | €29.0m | €26.2m | €13.3m | €7.9m | €7.1m | €12.7m |
| Shareholders' equity | €1.4m | €3.8m | €8.2m | €15.7m | €17.6m | €13.6m | €18.7m | €22.4m | €21.4m | €12.3m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 5m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €963,000 | −€658,000 | −€1.0m | €1.4m | −€4.0m | −€1.4m | €304,386 | −€1.6m | −€490,018 | −€2.9m |
| Capital spending | −€963,000 | −€2.8m | −€401,000 | −€961,000 | −€3.4m | −€8.8m | −€9.0m | −€2.7m | −€470,765 | −€373,656 |
| Free cash flow | — | −€3.5m | −€1.4m | €393,000 | −€7.4m | −€10.1m | −€8.7m | −€4.3m | −€960,783 | −€3.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €7.3m | €6.0m | €6.0m | €2.7m | €6.2m | €4.7m | €5.5m | €10.1m |
| Operating income | −€304,000 | −€234,000 | −€736,000 | −€577,000 | €2.1m | €1.7m | −€3.3m | −€812,000 |
| Net income | −€578,000 | −€1.4m | −€991,000 | −€2.1m | −€1.0m | −€2.2m | −€5.1m | −€796,000 |
| Diluted earnings per share | -0.11 | -0.27 | -0.19 | -0.40 | -0.20 | -0.43 | -0.99 | -0.15 |
| Cash from operations | −€1.0m | — | — | — | −€2.0m | — | — | — |
| Capital spending | — | — | — | — | −€2.0m | — | — | — |
| Free cash flow | — | — | — | — | −€4.0m | — | — | — |
| Total assets | €22.4m | €22.3m | €23.8m | €26.8m | €29.6m | €34.1m | €48.0m | €51.4m |
| Cash and short-term investments | €3.8m | €5.2m | €5.3m | €6.6m | €7.8m | €3.2m | €5.5m | €6.9m |
| Debt | — | €16.1m | €15.1m | €13.5m | €18.2m | €18.7m | €26.5m | €23.1m |
| Shareholders' equity | €780,000 | €1.4m | €2.8m | €3.8m | €7.2m | €8.2m | €9.1m | €14.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.2% | 15.9% | 17.9% |
| Operating income | -14.5% | -26.6% | -17.0% |
| Net income | 10.4% | -13.8% | -8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.2% | -20.0% | -25.8% | -32.6% |
| Net margin | -23.4% | -27.7% | -33.0% | -37.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -1.1 | -0.9 | -8.2 | -4.4 | -3.7 | -11.3 | -13.1 | -19.6 | -3.8 |
| Price to sales | 0.3 | 0.3 | 0.7 | 0.8 | 1.3 | 3.3 | 2.1 | 2.6 | 4.3 | 3.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.