E 
26.35
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€169.0m
FY2016FY2025
Net income
€4.9m
FY2016FY2025
Free cash flow
€6.3m
FY2016FY2025
Shareholders' equity
€183.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €169.0m | €154.9m | €130.6m | €152.6m | €184.7m | €188.9m | €59.5m | €51.1m | €42.8m | €27.8m |
| Research and development | €4.6m | €4.6m | €8.6m | €3.5m | €3.4m | €1.9m | €1.6m | €1.4m | €2.1m | €3.2m |
| Operating income | €15.5m | €12.6m | €11.4m | €30.9m | €72.0m | €81.2m | €569,000 | −€4.6m | −€10.6m | −€7.7m |
| Net income | €4.9m | €4.0m | €4.8m | €24.9m | €60.5m | €73.5m | €3.2m | −€2.8m | −€10.0m | −€7.7m |
| Diluted earnings per share | 0.47 | 0.39 | 0.45 | 2.44 | 5.58 | 6.41 | 0.28 | -0.28 | -0.98 | -1.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €256.8m | €257.2m | €316.3m | €330.4m | €209.2m | €172.3m | €81.0m | €69.9m | €71.6m | €31.9m |
| Cash and short-term investments | €20.7m | €23.1m | €89.0m | €85.9m | €102.4m | €65.6m | €7.6m | €11.0m | €11.8m | €7.9m |
| Total liabilities | €72.8m | €78.3m | €141.2m | €157.7m | €49.0m | €64.5m | €44.4m | €40.3m | €39.9m | €19.7m |
| Debt | €16.0m | €34.1m | €100.7m | €114.3m | €16.3m | €30.4m | €19.9m | €23.7m | €20.9m | €6.5m |
| Shareholders' equity | €183.9m | €178.9m | €175.2m | €172.3m | €159.9m | €107.1m | €36.6m | €29.6m | €31.7m | €12.2m |
| Shares outstanding | 10m | 10m | 11m | 10m | 11m | 11m | 11m | 10m | 10m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €18.9m | €16.7m | €26.8m | €43.1m | €65.9m | €54.9m | €5.0m | −€523,000 | €2.5m | −€3.3m |
| Capital spending | −€12.6m | −€3.3m | −€4.1m | −€2.8m | −€1.8m | −€2.3m | −€1.6m | −€1.6m | −€3.9m | −€200,000 |
| Free cash flow | €6.3m | €13.4m | €22.7m | €40.2m | €64.1m | €52.6m | €3.4m | −€2.2m | −€1.4m | −€3.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €84.5m | €87.5m | €81.2m | €2.7m | €81.6m | €73.5m | €71.3m | €59.2m |
| Operating income | €10.8m | €7.6m | €5.8m | −€3.2m | €8.6m | €6.8m | €6.1m | €4.1m |
| Net income | €4.7m | €2.5m | €2.4m | −€2.9m | €1,000 | €4.0m | €2.6m | €2.2m |
| Diluted earnings per share | 0.46 | 0.24 | 0.23 | -0.28 | 0.00 | 0.39 | 0.25 | 0.20 |
| Cash from operations | — | €12.0m | €4.0m | — | €8.0m | €6.0m | €14.0m | €10.0m |
| Capital spending | — | −€11.0m | −€1.0m | — | −€1.0m | −€1.0m | −€1.0m | −€2.0m |
| Free cash flow | — | €1.0m | €3.0m | — | €7.0m | €5.0m | €13.0m | €8.0m |
| Total assets | — | €256.8m | €259.1m | — | €257.2m | €313.8m | €315.8m | €312.8m |
| Cash and short-term investments | — | €20.7m | €26.9m | — | €23.1m | €86.6m | €89.0m | €70.7m |
| Debt | — | €12.2m | €16.8m | — | €34.1m | €94.1m | €101.3m | €107.1m |
| Shareholders' equity | — | €183.9m | €180.8m | — | €178.9m | €178.8m | €174.5m | €174.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | -2.2% | 19.0% |
| Operating income | -20.6% | -28.2% | — |
| Net income | -42.0% | -41.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.7% | 11.6% | 22.8% | 16.2% |
| Net margin | 2.7% | 6.4% | 17.6% | 12.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.2 | 64.7 | 36.5 | 8.3 | 4.8 | 2.6 | 16.9 | -10.9 | -4.8 | -3.2 |
| Price to sales | 1.5 | 1.7 | 1.4 | 1.4 | 1.6 | 1.0 | 0.9 | 0.6 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 1 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.