E 
2.66
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€35.6m
FY2017FY2026
Net income
−€1.3m
FY2017FY2026
Free cash flow
€911,000
FY2017FY2026
Shareholders' equity
€18.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €35.6m | €30.2m | €34.1m | €40.1m | €30.6m | €24.7m | €24.4m | €25.9m | €22.5m | €24.1m |
| Research and development | — | — | — | — | — | — | — | — | — | €4,000 |
| Operating income | −€1.2m | −€1.5m | €404,000 | €3.9m | €785,000 | €423,000 | €1.1m | €751,000 | €676,000 | −€65,000 |
| Net income | −€1.3m | −€93,000 | €710,000 | €4.6m | €623,000 | €277,000 | €1.2m | €699,000 | €692,000 | €562,000 |
| Diluted earnings per share | -0.55 | -0.04 | 0.30 | 1.85 | 0.25 | 0.11 | 0.52 | 0.25 | 0.29 | 0.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €39.3m | €39.6m | €44.4m | €47.0m | €38.1m | €38.6m | €39.2m | €29.9m | €30.1m | €24.8m |
| Cash and short-term investments | €3.9m | €3.8m | €7.0m | €14.7m | €13.1m | €11.5m | €12.5m | €4.2m | €3.8m | €5.7m |
| Total liabilities | €20.0m | €18.8m | €22.4m | €24.5m | €19.3m | €20.0m | €20.6m | €12.3m | €14.3m | €11.7m |
| Debt | €10.9m | €11.2m | €12.9m | €12.1m | €14.7m | €16.1m | €16.5m | €7.3m | €8.9m | €7.6m |
| Shareholders' equity | €18.6m | €20.2m | €20.4m | €20.6m | €16.7m | €16.1m | €16.0m | €15.1m | €13.9m | €12.5m |
| Shares outstanding | 2m | 2m | 2m | 2m | 3m | 3m | 2m | 3m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.7m | €1.9m | −€2.6m | €5.5m | €5.2m | €1.2m | €3.4m | €2.8m | €858,000 | €4.4m |
| Capital spending | −€828,000 | −€2.8m | −€4.1m | −€1.4m | −€2.0m | −€711,000 | −€1.6m | −€1.1m | −€1.1m | −€1.1m |
| Free cash flow | €911,000 | −€918,000 | −€6.8m | €4.1m | €3.2m | €440,000 | €1.8m | €1.7m | −€234,000 | €3.3m |
| Dividends paid | — | — | — | — | — | — | — | — | −€347,000 | −€347,000 |
Latest quarters
By quarter end
| Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Nov 2023 | Aug 2023 | Feb 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €19.0m | €16.6m | €13.4m | €16.7m | €13.7m | €13.7m | €20.3m | €24.2m |
| Operating income | −€1.3m | €1.1m | −€3.4m | €4.5m | −€720,000 | −€720,000 | €1.1m | €4.5m |
| Net income | −€968,000 | −€328,000 | −€469,000 | €376,000 | −€216,000 | −€216,000 | €926,000 | €3.2m |
| Diluted earnings per share | -0.41 | -0.15 | -0.22 | 0.16 | -0.09 | -0.09 | 0.38 | 1.31 |
| Cash from operations | — | — | — | €2.0m | −€4.0m | −€4.0m | €2.0m | €6.0m |
| Capital spending | — | — | −€1.0m | −€1.0m | −€2.0m | −€2.0m | −€1.0m | — |
| Free cash flow | — | — | — | €1.0m | −€6.0m | −€6.0m | €1.0m | — |
| Total assets | €39.3m | €39.1m | €39.6m | €40.8m | €44.4m | €44.4m | €44.8m | €47.0m |
| Cash and short-term investments | €3.9m | €4.2m | €3.8m | €5.8m | €7.0m | €7.0m | €14.3m | €14.7m |
| Debt | €6.5m | €11.4m | €11.2m | €11.1m | €12.8m | €2.8m | €2.4m | €12.7m |
| Shareholders' equity | €18.6m | €19.7m | €20.2m | €20.7m | €20.4m | €20.4m | €22.2m | €20.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 7.6% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.1% | 1.1% | 1.4% | 1.9% |
| Net margin | -2.1% | 2.8% | 2.5% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | -65.6 | 12.1 | 3.3 | 25.4 | 46.3 | 9.4 | 16.2 | 9.1 | 34.1 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Oct 2017.
| FY2018 | |
|---|---|
| Paid in the year | 0.142 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.