E 
0.59
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€28.0m
FY2016FY2025
Net income
€1.6m
FY2016FY2025
Free cash flow
€4.3m
FY2016FY2025
Shareholders' equity
€29.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €28.0m | €28.0m | €30.1m | €32.3m | €29.7m | €23.3m | €25.8m | €22.2m | €20.2m | €14.7m |
| Operating income | €3.2m | −€10.8m | −€1.2m | €2.1m | €558,000 | €395,000 | €1.1m | €1.1m | −€637,000 | −€601,000 |
| Net income | €1.6m | −€10.3m | −€3.4m | €798,000 | €122,000 | −€93,000 | €51,000 | €1.2m | €920,000 | €696,000 |
| Diluted earnings per share | 0.17 | -1.09 | -0.37 | 0.09 | 0.01 | -0.01 | 0.01 | 0.16 | 3.61 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €72.1m | €69.3m | €77.5m | €83.5m | €75.9m | €76.0m | €64.8m | €59.8m | €51.9m | €52.9m |
| Cash and short-term investments | €1.7m | €231,000 | €401,000 | €1.1m | €220,000 | €358,000 | €300,000 | €491,000 | €1.2m | €705,000 |
| Total liabilities | €42.0m | €47.5m | €45.3m | €48.0m | €41.3m | €41.7m | €32.7m | €27.9m | €21.5m | €25.5m |
| Debt | €17.1m | €21.8m | €22.7m | €24.5m | €16.7m | €15.7m | €10.5m | €10.2m | €9.8m | €13.7m |
| Shareholders' equity | €29.8m | €21.6m | €31.7m | €34.9m | €34.0m | €33.8m | €31.5m | €31.5m | €30.0m | €28.5m |
| Shares outstanding | 10m | 9m | 9m | 9m | 8m | 8m | 6m | 8m | 0m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.7m | €5.0m | €4.9m | €2.0m | €5.3m | −€2.3m | €3.8m | €1.9m | €1.8m | €1.4m |
| Capital spending | −€1.4m | −€1.3m | −€2.3m | −€1.2m | −€1.6m | −€1.8m | −€4.0m | −€2.2m | −€1.1m | −€723,000 |
| Free cash flow | €4.3m | €3.7m | €2.6m | €871,000 | €3.7m | −€4.2m | −€163,000 | −€351,000 | €762,000 | €629,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €15.3m | €12.7m | €15.3m | €13.2m | €14.8m | €13.4m | €16.7m | €8.3m |
| Operating income | €1.4m | €1.5m | €1.7m | €1.2m | −€12.1m | −€1.8m | €1.5m | €724,000 |
| Net income | €842,000 | €503,000 | €1.1m | −€9.7m | €186,000 | −€3.5m | €90,000 | €196,500 |
| Diluted earnings per share | 0.07 | 0.05 | 0.12 | -1.02 | 0.02 | -0.38 | 0.01 | 0.02 |
| Cash from operations | €2.0m | €3.0m | €2.0m | €3.0m | €1.0m | €2.0m | €2.0m | €1.0m |
| Capital spending | — | −€1.0m | — | — | — | −€1.0m | — | — |
| Free cash flow | — | €2.0m | — | — | — | €1.0m | — | — |
| Total assets | €72.2m | €72.1m | €68.8m | €69.3m | €75.5m | €77.5m | €80.5m | €80.5m |
| Cash and short-term investments | €909,000 | €1.7m | €388,000 | €231,000 | €310,000 | €401,000 | €735,000 | €735,000 |
| Debt | €15.9m | €17.1m | €20.6m | €21.8m | €21.4m | €22.7m | €24.2m | — |
| Shareholders' equity | €30.7m | €29.8m | €22.8m | €21.6m | €31.2m | €31.7m | €35.1m | €35.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | 3.7% | 9.1% |
| Operating income | 14.2% | 51.5% | — |
| Net income | 27.0% | — | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.7% | -5.7% | -3.4% | -2.1% |
| Net margin | -15.5% | -9.6% | -6.6% | -2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.3 | -0.8 | -3.1 | 9.6 | 91.9 | -91.8 | 165.2 | 11.0 | 1.0 | 65.8 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.3 | 0.6 | 0.0 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 7 Nov 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.