L 
5.35
-1.83%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€40.8m
FY2016FY2025
Net income
−€131,774
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€16.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €40.8m | €36.2m | €37.4m | €54.2m | €111.9m | €193.4m | €77.1m | €76.1m | €73.6m | €73.2m |
| Operating income | €312,945 | €396,683 | −€5.7m | −€5.7m | €3.7m | €28.7m | −€3.7m | −€2.1m | −€244,000 | €1.3m |
| Net income | −€131,774 | −€6.1m | €13.1m | −€6.0m | €2.3m | €22.7m | −€3.8m | −€4.9m | −€146,000 | €1.0m |
| Diluted earnings per share | -0.05 | -2.14 | 4.60 | -2.04 | 0.75 | 7.61 | -1.28 | -1.64 | -0.04 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €39.5m | €38.8m | €46.3m | €59.9m | €72.7m | €92.6m | €60.2m | €50.4m | €57.2m | €56.8m |
| Cash and short-term investments | €16.7m | €15.2m | €18.8m | €26.8m | €31.9m | €15.7m | €5.1m | €1.5m | €1.0m | €1.7m |
| Total liabilities | €23.0m | €22.3m | €23.7m | €25.0m | €31.5m | €53.7m | €42.5m | €29.1m | €29.4m | €27.9m |
| Debt | €6.1m | €8.0m | €10.0m | €12.8m | €16.0m | €19.0m | €34.7m | €11.5m | €9.7m | €9.6m |
| Shareholders' equity | €16.4m | €16.5m | €22.6m | €34.7m | €41.0m | €38.7m | €17.6m | €21.3m | €27.8m | €28.8m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | −€1.0m | €19.2m | €13.5m | €965,000 | −€1.6m | €1.2m | €1.4m |
| Capital spending | — | — | — | −€1.0m | −€1.8m | −€660,000 | −€1.6m | −€1.4m | −€1.4m | −€1.4m |
| Free cash flow | — | — | — | −€2.1m | €17.4m | €12.8m | −€602,000 | −€3.0m | −€204,000 | €87,000 |
| Dividends paid | — | — | — | — | — | — | — | — | −€269,000 | −€359,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €20.4m | €20.4m | €17.9m | €18.3m | €12.7m | €6.4m | €24.7m | €12.3m |
| Operating income | €373,193 | −€749,000 | €1.1m | −€699,000 | −€25,350 | −€194,595 | −€5.7m | −€2.6m |
| Net income | −€230,774 | €99,000 | −€5.6m | −€532,000 | €18.7m | €9.3m | −€5.6m | −€2.8m |
| Diluted earnings per share | -0.08 | 0.03 | -1.96 | -0.19 | 6.56 | 3.28 | -1.95 | -0.98 |
| Cash from operations | — | — | — | €3.0m | — | — | −€2.0m | −€1.0m |
| Capital spending | — | — | — | €1.0m | — | — | −€1.0m | — |
| Free cash flow | — | — | — | €4.0m | — | — | −€3.0m | — |
| Total assets | €39.5m | €39.8m | €38.8m | €45.5m | €46.3m | €46.3m | €54.7m | €54.7m |
| Cash and short-term investments | €16.7m | €16.1m | €15.2m | €18.7m | €18.8m | €18.8m | €22.2m | €22.2m |
| Debt | €7.3m | €8.6m | €2.0m | €11.8m | €4.9m | €4.9m | €11.7m | €5,000 |
| Shareholders' equity | €16.4m | €16.6m | €16.5m | €22.1m | €22.6m | €22.6m | €29.0m | €29.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | -26.7% | -5.4% |
| Operating income | — | -59.5% | -21.1% |
| Net income | -71.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.9% | -6.3% | 4.6% | 2.4% |
| Net margin | -8.1% | 0.5% | 5.5% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -85.5 | -2.0 | 1.2 | -2.4 | 13.9 | 1.8 | -2.3 | -2.6 | -102.9 | 13.5 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Jan 2017.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.12 | 0.10 | 0.07 | 0.07 | 0.10 | 0.07 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.