E 
0.22
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€26.1m
FY2017FY2026
Net income
−€2.0m
FY2017FY2026
Free cash flow
€1.7m
FY2017FY2026
Shareholders' equity
−€4.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €26.1m | €31.6m | €35.3m | €37.5m | €35.3m | €41.5m | €69.8m | €148.7m | €223.7m | €144.2m |
| Operating income | €300,000 | −€3.4m | €1.2m | €3.4m | €19.0m | €3.7m | −€59.1m | −€71.2m | −€74.0m | −€122.6m |
| Net income | −€2.0m | −€4.9m | €857,000 | €58,000 | €16.7m | €122.6m | −€95.0m | −€109.9m | −€82.8m | −€119.9m |
| Diluted earnings per share | -0.02 | -0.04 | 0.01 | 0.00 | 0.13 | 0.97 | -1.38 | -2.68 | -2.03 | -2.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €78.2m | €107.1m | €113.2m | €122.0m | €130.2m | €140.8m | €193.0m | €225.8m | €465.3m | €665.6m |
| Cash and short-term investments | €20.8m | €39.9m | €46.3m | €55.7m | €60.6m | €47.0m | €50.7m | €22.9m | €33.1m | €107.0m |
| Total liabilities | €81.9m | €109.0m | €110.0m | €120.8m | €129.7m | €158.1m | €388.8m | €325.6m | €455.5m | €569.1m |
| Debt | €55.6m | €71.1m | €75.1m | €82.2m | €94.5m | €100.4m | €218.1m | €182.2m | €268.3m | €373.8m |
| Shareholders' equity | −€4.2m | −€2.3m | €2.8m | €780,000 | €87,000 | −€17.7m | −€196.1m | −€100.0m | €9.5m | €96.7m |
| Shares outstanding | 125m | 124m | 123m | 125m | 125m | 126m | 69m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €12.0m | €20.6m | €18.4m | €15.2m | €20.2m | €2.9m | €31.3m | €101.7m | €107.4m | €2.4m |
| Capital spending | −€10.3m | −€29.0m | −€23.4m | −€9.7m | −€2.5m | −€495,000 | −€2,000 | −€12.9m | −€91.2m | −€136.6m |
| Free cash flow | €1.7m | −€8.5m | −€4.9m | €5.5m | €17.7m | €2.4m | €31.3m | €88.8m | €16.3m | −€134.2m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.3m | €13.8m | €20.2m | €11.4m | €21.9m | €11.0m | €13.4m | €6.7m |
| Operating income | €557,000 | −€200,000 | −€996,000 | −€3.0m | €2.4m | €1.2m | −€1.2m | €551,500 |
| Net income | −€28,000 | −€2.0m | €49,000 | −€4.9m | €841,000 | €420,500 | €59,000 | €29,500 |
| Diluted earnings per share | -0.00 | -0.02 | 0.00 | -0.04 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from operations | €4.0m | €5.0m | €8.0m | €11.0m | €9.0m | — | €6.0m | €4.0m |
| Capital spending | — | — | — | — | −€7.0m | — | −€15.0m | −€2.0m |
| Free cash flow | — | — | — | — | €2.0m | — | −€9.0m | €2.0m |
| Total assets | €78.2m | €81.8m | €107.1m | €102.4m | €113.2m | — | €111.5m | €111.5m |
| Cash and short-term investments | €20.8m | €25.6m | €39.9m | €35.6m | €46.3m | €41.6m | €41.6m | €41.6m |
| Debt | €55.0m | €58.0m | €71.0m | €70.1m | €75.1m | — | €73.0m | €6.9m |
| Shareholders' equity | −€4.2m | −€4.2m | −€2.3m | −€2.4m | €2.8m | €1.5m | €1.1m | €1.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.4% | -8.9% | -15.9% |
| Operating income | -55.7% | -39.4% | — |
| Net income | — | — | -23.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.4% | 1.2% | 11.7% | -34.6% |
| Net margin | -12.0% | -4.6% | 64.3% | -32.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.6 | -11.6 | 45.0 | — | 3.8 | 0.6 | -0.6 | -0.3 | -0.5 | -0.4 |
| Price to sales | 1.0 | 1.8 | 1.1 | 1.2 | 1.8 | 1.9 | 0.8 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Sept 2013.
| FY2014 | FY2010 | FY2009 | |
|---|---|---|---|
| Paid in the year | 0.001 | 0.002 | 0.132 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.