A 
0.95
-0.42%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€24.6m
FY2016FY2025
Net income
€2.2m
FY2016FY2025
Free cash flow
€1.3m
FY2016FY2025
Shareholders' equity
€4.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €24.6m | €21.7m | €19.5m | €20.9m | €24.0m | €17.9m | €24.8m | €26.3m | €29.0m | €39.3m |
| Operating income | €2.6m | €2.7m | €2.2m | €3.7m | €639,000 | −€600,000 | €145,000 | −€18.4m | −€2.1m | −€472,000 |
| Net income | €2.2m | €3.3m | €2.0m | €3.6m | €236,000 | −€851,000 | −€400,000 | −€21.4m | −€4.2m | −€1.1m |
| Diluted earnings per share | 0.35 | 0.53 | 0.32 | 0.58 | 0.04 | -0.14 | -0.06 | -6.01 | -1.50 | -0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €39.1m | €36.4m | €30.1m | €25.7m | €27.3m | €25.8m | — | — | — | — |
| Cash and short-term investments | €2.4m | €1.7m | €1.7m | €1.8m | €1.9m | €1.6m | €1.7m | — | — | — |
| Total liabilities | €34.6m | €34.3m | €31.2m | €28.8m | €32.5m | €31.4m | −€1,000 | — | — | — |
| Debt | €7.5m | €4.8m | €2.6m | €1.5m | €3.0m | €3.9m | €3.7m | — | — | — |
| Shareholders' equity | €4.6m | €2.2m | −€1.1m | −€3.1m | −€5.2m | −€5.6m | — | — | — | — |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 4m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.1m | €1.2m | €1.1m | €1.4m | €1.5m | −€344,000 | −€2.8m | −€2.0m | −€4.1m | −€5.9m |
| Capital spending | −€801,000 | −€359,779 | −€249,553 | −€283,943 | −€407,000 | −€648,000 | −€1.0m | −€1.3m | −€1.4m | −€1.3m |
| Free cash flow | €1.3m | €804,212 | €834,194 | €1.1m | €1.1m | −€992,000 | −€3.9m | −€3.3m | −€5.6m | −€7.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €10.6m | €13.5m | €11.2m | €5.6m | €11.0m | €6.3m | €10.7m | €6.1m |
| Operating income | €701,000 | €1.4m | €1.2m | €599,500 | €1.5m | €867,000 | €1.2m | €673,000 |
| Net income | €319,000 | €1.3m | €851,000 | €425,500 | €2.3m | €1.3m | €1.0m | €567,500 |
| Diluted earnings per share | 0.05 | 0.21 | 0.14 | 0.07 | 0.37 | 0.21 | 0.16 | 0.09 |
| Cash from operations | −€1.0m | €2.0m | — | — | €1.0m | €1.0m | — | — |
| Total assets | €40.9m | €39.1m | €40.6m | €40.6m | €36.4m | €41.3m | €33.5m | €37.9m |
| Cash and short-term investments | €217,000 | €2.4m | €1.2m | €1.2m | €1.7m | €2.0m | €491,169 | €557,000 |
| Debt | €8.3m | €7.5m | €5.4m | €5.3m | €4.8m | €5.2m | €6.0m | €6.2m |
| Shareholders' equity | €4.9m | €4.6m | €3.3m | €3.3m | €2.2m | €2.4m | −€104,054 | −€118,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 6.5% | -9.2% |
| Operating income | -10.9% | — | — |
| Net income | -15.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.6% | 13.0% | 8.8% | -15.5% |
| Net margin | 11.8% | 12.7% | 8.1% | -18.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 2.7 | 3.6 | 2.4 | 54.1 | -13.3 | -20.1 | -0.4 | -2.9 | -18.7 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2007.
| FY2007 | |
|---|---|
| Paid in the year | 1.50 |
- 15-to-1 reverse split · 24 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.