1,320
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.12trn
FY2016FY2025
Net income
IDR 35.12bn
FY2016FY2025
Free cash flow
−IDR 72.60bn
FY2016FY2025
Shareholders' equity
IDR 1.05trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.12trn | IDR 1.86trn | IDR 1.65trn | IDR 1.40trn | IDR 1.46trn | IDR 1.11trn | IDR 1.10trn | IDR 789.64bn | IDR 708.74bn | IDR 666.43bn |
| Gross profit | IDR 306.79bn | IDR 239.06bn | IDR 221.23bn | IDR 255.41bn | IDR 294.21bn | IDR 234.93bn | IDR 274.84bn | IDR 151.35bn | IDR 119.80bn | IDR 112.16bn |
| Operating income | IDR 98.40bn | IDR 33.49bn | IDR 45.71bn | IDR 115.40bn | IDR 142.18bn | IDR 116.35bn | IDR 143.44bn | IDR 68.56bn | IDR 48.01bn | IDR 43.43bn |
| Net income | IDR 35.12bn | −IDR 8.64bn | IDR 2.72bn | IDR 65.30bn | IDR 75.86bn | IDR 102.60bn | IDR 90.73bn | IDR 24.25bn | IDR 13.17bn | IDR 14.26bn |
| Diluted earnings per share | 13.03 | -3.20 | 2.01 | 49.59 | 68.67 | 89.46 | 79.11 | 31.20 | 13.93 | 15.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.09trn | IDR 2.05trn | IDR 1.75trn | IDR 1.57trn | IDR 1.21trn | IDR 953.55bn | IDR 925.11bn | IDR 526.13bn | IDR 498.70bn | IDR 410.33bn |
| Cash and short-term investments | IDR 82.33bn | IDR 131.90bn | IDR 128.21bn | IDR 55.46bn | IDR 96.17bn | IDR 25.10bn | IDR 18.84bn | IDR 12.09bn | IDR 9.12bn | IDR 9.02bn |
| Total liabilities | IDR 1.03trn | IDR 1.02trn | IDR 941.76bn | IDR 803.64bn | IDR 507.41bn | IDR 363.43bn | IDR 391.71bn | IDR 254.54bn | IDR 269.28bn | IDR 209.44bn |
| Debt | IDR 612.24bn | IDR 587.06bn | IDR 574.71bn | IDR 519.67bn | IDR 228.45bn | IDR 125.16bn | IDR 189.64bn | IDR 195.60bn | IDR 92.97bn | IDR 56.76bn |
| Shareholders' equity | IDR 1.05trn | IDR 1.02trn | IDR 803.52bn | IDR 758.96bn | IDR 697.66bn | IDR 459.15bn | IDR 416.07bn | IDR 177.14bn | IDR 153.49bn | IDR 140.91bn |
| Shares outstanding | 2,696m | 2,701m | 1,350m | 1,317m | 1,105m | 1,147m | 1,147m | 777m | 946m | 946m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 46.12bn | IDR 46.42bn | IDR 39.56bn | IDR 21.73bn | IDR 73.76bn | IDR 119.96bn | IDR 99.47bn | IDR 3.93bn | IDR 3.54bn | IDR 3.19bn |
| Capital spending | −IDR 26.48bn | −IDR 43.72bn | −IDR 53.53bn | −IDR 348.38bn | −IDR 114.16bn | −IDR 45.86bn | −IDR 47.08bn | −IDR 11.11bn | −IDR 48.10bn | −IDR 4.67bn |
| Free cash flow | −IDR 72.60bn | IDR 2.70bn | −IDR 13.96bn | −IDR 326.65bn | −IDR 40.40bn | IDR 74.10bn | IDR 52.38bn | −IDR 7.19bn | −IDR 44.56bn | −IDR 1.48bn |
| Dividends paid | −IDR 1.35bn | −IDR 1.35bn | −IDR 1.29bn | −IDR 2.08bn | −IDR 1.63bn | −IDR 1.20bn | −IDR 1.21bn | −IDR 880.0m | −IDR 880.0m | −IDR 880.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 660.02bn | IDR 534.45bn | IDR 562.94bn | IDR 554.81bn | IDR 519.25bn | IDR 482.24bn | IDR 495.07bn | IDR 482.70bn |
| Gross profit | IDR 137.61bn | IDR 91.39bn | IDR 88.27bn | IDR 84.54bn | IDR 78.67bn | IDR 62.40bn | IDR 49.72bn | IDR 61.07bn |
| Operating income | IDR 78.44bn | IDR 31.14bn | IDR 33.24bn | IDR 33.30bn | IDR 29.73bn | IDR 2.13bn | −IDR 11.35bn | IDR 22.88bn |
| Net income | IDR 48.39bn | IDR 13.49bn | IDR 13.86bn | IDR 14.35bn | −IDR 309.1m | IDR 7.21bn | −IDR 18.27bn | IDR 9.28bn |
| Diluted earnings per share | 17.95 | 5.01 | 5.14 | 5.32 | -0.11 | 2.68 | -6.77 | 3.43 |
| Cash from operations | IDR 24.39bn | −IDR 38.10bn | −IDR 15.64bn | IDR 84.15bn | −IDR 39.65bn | −IDR 74.99bn | IDR 74.07bn | IDR 32.20bn |
| Capital spending | −IDR 15.86bn | −IDR 5.24bn | −IDR 4.27bn | −IDR 6.12bn | −IDR 6.04bn | −IDR 10.04bn | −IDR 15.79bn | −IDR 4.39bn |
| Free cash flow | IDR 8.53bn | −IDR 43.34bn | −IDR 19.91bn | IDR 78.04bn | −IDR 45.69bn | −IDR 85.04bn | IDR 58.28bn | IDR 27.81bn |
| Total assets | IDR 2.18trn | IDR 2.10trn | IDR 2.09trn | IDR 2.04trn | IDR 2.05trn | IDR 2.07trn | IDR 2.05trn | IDR 2.02trn |
| Cash and short-term investments | IDR 75.69bn | IDR 67.38bn | IDR 82.33bn | IDR 68.75bn | IDR 60.54bn | IDR 98.84bn | IDR 131.90bn | IDR 89.82bn |
| Debt | IDR 642.13bn | IDR 642.02bn | IDR 612.24bn | IDR 578.93bn | IDR 644.47bn | IDR 635.11bn | IDR 587.06bn | IDR 602.84bn |
| Shareholders' equity | IDR 1.11trn | IDR 1.06trn | IDR 1.05trn | IDR 1.04trn | IDR 1.02trn | IDR 1.03trn | IDR 1.02trn | IDR 1.04trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 12.9% | 13.4% | 18.2% | 20.2% | 21.2% |
| Operating margin | 4.6% | 1.8% | 2.8% | 8.2% | 9.8% | 10.5% |
| Net margin | 1.7% | -0.5% | 0.2% | 4.7% | 5.2% | 9.3% |
| Return on equity | 3.3% | -0.8% | 0.3% | 8.6% | 10.9% | 22.3% |
| Return on assets | 1.7% | -0.4% | 0.2% | 4.2% | 6.3% | 10.8% |
| Free cash flow yield | -0.8% | 3.6% | 7.5% | 30.5% | 18.5% | 15.7% |
| Revenue growth | 14.1% | 12.4% | 17.9% | -3.8% | 31.8% | 0.9% |
| Earnings growth | -506.4% | -417.9% | -95.8% | -13.9% | -26.1% | 13.1% |
| Current ratio | 1.20x | 1.23x | 1.29x | 1.41x | 1.83x | 1.77x |
| Debt to equity | 0.58x | 0.57x | 0.71x | 0.68x | 0.32x | 0.27x |
| Equity ratio | 50.2% | 49.8% | 45.9% | 48.4% | 57.6% | 48.2% |
| Interest coverage | 1.98x | 0.74x | 1.05x | 7.11x | 11.14x | 7.15x |
| Buybacks as a share of market value | 0.2% | -100.0% | -2.5% | -19.2% | 3.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.8% | 13.9% | 14.7% |
| Operating income | -5.2% | -3.3% | 8.8% |
| Net income | -18.7% | -19.3% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 14.5% | 16.2% | 17.3% |
| Operating margin | 3.3% | 4.2% | 5.7% | 6.7% |
| Net margin | 0.7% | 1.3% | 2.8% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 61.4 | -201.6 | 231.0 | 8.1 | 7.3 | 3.1 | 2.6 | 6.3 | 12.5 | 11.6 |
| Price to sales | 1.0 | 0.9 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.80 | 0.719 | 0.528 | 0.528 | 0.465 |
- 2-for-1 split · 8 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.