D 
18.30
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€24.2m
FY2016FY2025
Net income
€4.7m
FY2016FY2025
Free cash flow
€1.8m
FY2016FY2025
Shareholders' equity
€17.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €24.2m | €23.0m | €22.0m | €20.1m | €20.9m | €20.2m | €20.7m | €22.8m | €31.3m | €39.2m |
| Research and development | — | — | €4,130 | — | — | — | €29,627 | — | — | — |
| Operating income | €6.3m | €7.1m | €7.2m | €4.6m | €3.9m | €3.2m | €1.3m | €2.8m | €5.4m | €5.0m |
| Net income | €4.7m | €4.6m | €5.7m | €4.0m | €4.6m | €2.4m | €1.3m | €1.7m | −€3.0m | −€15.6m |
| Diluted earnings per share | 2.34 | 2.30 | 2.86 | 2.04 | 2.31 | 1.19 | 0.64 | 0.60 | -1.30 | -5.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €29.1m | €22.9m | €23.1m | €24.9m | €19.3m | €18.9m | €20.6m | €27.2m | €29.6m | €33.7m |
| Cash and short-term investments | €4.9m | €7.4m | €5.8m | €5.6m | €8.1m | €4.8m | €5.1m | €9.9m | €11.6m | €12.0m |
| Total liabilities | €12.0m | €10.3m | €11.0m | €10.3m | €7.6m | €8.4m | €8.6m | €10.8m | €15.1m | €15.1m |
| Debt | €151,024 | €272,701 | €1.7m | €2.6m | €327,584 | €445,894 | €452,179 | €165,967 | €60,317 | €61,147 |
| Shareholders' equity | €17.1m | €12.6m | €12.1m | €14.7m | €11.7m | €10.5m | €11.9m | €15.5m | €15.9m | €20.2m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 3m | 2m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €6.4m | €7.9m | €7.1m | €5.3m | €6.7m | €3.6m | €1.6m | €2.5m | €2.8m | €2.9m |
| Capital spending | −€4.6m | −€98,000 | −€107,000 | −€289,000 | −€37,000 | −€216,000 | −€119,000 | −€1.0m | −€376,000 | −€345,000 |
| Free cash flow | €1.8m | €7.8m | €7.0m | €5.0m | €6.7m | €3.4m | €1.5m | €1.5m | €2.4m | €2.6m |
| Dividends paid | −€1.0m | −€4.5m | −€7.9m | −€931,000 | −€3.4m | −€3.8m | −€1.1m | −€2.4m | −€3.3m | −€2.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.7m | €12.3m | €11.9m | €11.7m | €5.8m | €11.4m | €5.7m | €11.1m |
| Operating income | €3.3m | €3.0m | €3.3m | €3.9m | €2.0m | €3.2m | €1.6m | €3.0m |
| Net income | €2.5m | €2.1m | €2.6m | €2.3m | €1.1m | €2.3m | €1.2m | €2.3m |
| Diluted earnings per share | 1.26 | 1.05 | 1.29 | 1.13 | 0.57 | 1.17 | 0.58 | 1.16 |
| Cash from operations | — | €6.0m | — | €3.0m | €1.0m | €3.0m | €1.0m | €2.0m |
| Total assets | — | €29.1m | €26.2m | €22.9m | €22.9m | €24.3m | €24.3m | €23.1m |
| Cash and short-term investments | — | €4.9m | €6.0m | €7.4m | €7.4m | €7.9m | €7.9m | €5.8m |
| Debt | — | €100,369 | €212,431 | €272,705 | €121,675 | €43,985 | €27,625 | €1.7m |
| Shareholders' equity | — | €17.1m | €14.2m | €12.6m | €13.9m | €13.9m | €13.9m | €12.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 3.6% | -6.5% |
| Operating income | 11.2% | 14.6% | 7.6% |
| Net income | 5.1% | 14.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.3% | 28.2% | 24.8% | 17.1% |
| Net margin | 19.7% | 21.2% | 19.9% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 7.1 | 7.1 | 5.6 | 4.7 | 6.8 | 8.5 | 7.4 | -4.8 | -0.9 |
| Price to sales | 1.2 | 1.4 | 1.8 | 1.1 | 1.0 | 0.8 | 0.5 | 0.6 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Oct 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.25 | 4.00 | 0.47 | 1.71 | 1.70 | 0.61 | 0.70 | 0.43 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.