D 
0.06
-17.33%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€13.7m
FY2016FY2025
Net income
−€35.7m
FY2016FY2025
Free cash flow
−€17.7m
FY2016FY2025
Shareholders' equity
€18.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €13.7m | €3.3m | €5.2m | €7.0m | €10.5m | €13.5m | €13.9m | €14.3m | €8.9m | €7.8m |
| Operating income | −€24.9m | −€47.3m | −€18.6m | −€3.8m | −€3.4m | −€3.0m | −€4.3m | −€2.4m | −€4.7m | €856,000 |
| Net income | −€35.7m | −€64.3m | −€14.8m | €2.6m | −€3.3m | €949,000 | −€86,000 | €490,000 | −€1.2m | €746,000 |
| Diluted earnings per share | -2.73 | -5.24 | -1.01 | 0.24 | -0.39 | 0.16 | -0.02 | 0.10 | -1.07 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €30.5m | €68.4m | €132.6m | €100.2m | €95.9m | €52.0m | €41.6m | €40.5m | €10.7m | €10.4m |
| Cash and short-term investments | €15.5m | €32.9m | €54.8m | €34.9m | €58.4m | €21.2m | €17.0m | €24.4m | €692,000 | €1.7m |
| Total liabilities | €10.6m | €12.6m | €14.0m | €12.1m | €10.3m | €11.9m | €8.8m | €7.6m | €10.6m | €9.0m |
| Debt | €360,000 | €1.6m | €3.1m | €5.8m | €4.9m | €4.2m | €2.7m | €2.8m | €5.0m | €4.8m |
| Shareholders' equity | €18.3m | €55.7m | €118.6m | €88.1m | €85.6m | €40.1m | €32.8m | €32.9m | €116,000 | €1.4m |
| Shares outstanding | 13m | 12m | 15m | 11m | 8m | 6m | 5m | 5m | 1m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€8.8m | −€3.3m | €3.1m | €169,000 | €5.2m | €5.3m | €4.2m | −€1.8m | €1.1m | €4.1m |
| Capital spending | −€8.8m | −€97,000 | −€27.1m | −€23.3m | −€16.9m | −€10.5m | −€9.7m | −€974,000 | −€2.5m | −€2.6m |
| Free cash flow | −€17.7m | −€3.4m | −€24.0m | −€23.1m | −€11.7m | −€5.2m | −€5.5m | −€2.8m | −€1.3m | €1.4m |
| Dividends paid | — | — | — | −€1.0m | −€82,000 | −€8.7m | −€694,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €6.1m | €6.6m | €7.0m | €1.4m | €1.9m | €15.6m | €2.7m | €3.5m |
| Operating income | −€7.3m | −€13.8m | −€11.1m | −€30.0m | −€17.3m | €3.3m | −€3.2m | −€2.0m |
| Net income | −€7.1m | −€14.8m | −€20.8m | −€21.9m | −€42.4m | −€14.0m | −€866,000 | €877,000 |
| Diluted earnings per share | -0.54 | -1.13 | -1.59 | -1.79 | -3.45 | -0.95 | -0.06 | 0.08 |
| Cash from operations | −€5.0m | −€7.0m | −€1.0m | −€3.0m | — | €4.0m | −€1.0m | — |
| Capital spending | −€5.0m | −€15.0m | −€6.0m | −€12.0m | −€12.0m | −€13.0m | −€13.0m | −€11.0m |
| Free cash flow | −€10.0m | −€22.0m | −€7.0m | −€15.0m | — | −€9.0m | −€14.0m | — |
| Total assets | €21.9m | €30.5m | €45.4m | €68.4m | €90.5m | €132.6m | €145.2m | €100.2m |
| Cash and short-term investments | €9.9m | €15.5m | €23.4m | €32.9m | €45.5m | €54.8m | €64.2m | €34.9m |
| Debt | — | €315,000 | €1.2m | €2.0m | €3.8m | €4.6m | €5.1m | €5.8m |
| Shareholders' equity | €12.7m | €18.3m | €33.2m | €54.2m | €77.7m | €118.6m | €132.7m | €88.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.8% | 0.3% | 10.0% |
| Operating income | 87.4% | 52.6% | 41.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -424.5% | -322.8% | -189.5% | -108.4% |
| Net margin | -587.7% | -383.1% | -214.9% | -110.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.3 | -4.8 | 40.7 | -43.8 | 104.5 | -861.5 | 145.9 |
| Price to sales | 0.6 | 5.4 | 13.6 | 14.7 | 13.6 | 7.3 | 5.3 | 5.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.