D 
0.92
+0.66%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€50.0m
FY2016FY2025
Net income
−€167,000
FY2016FY2025
Free cash flow
−€3.2m
FY2016FY2025
Shareholders' equity
€19.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €50.0m | €46.1m | €44.1m | €35.3m | €36.3m | €32.2m | €31.0m | €24.3m | €27.1m | €37.4m |
| Research and development | — | — | €2.2m | €2.1m | €3.3m | €2.6m | €2.5m | €2.7m | €2.9m | €2.9m |
| Operating income | €1.8m | −€346,000 | −€1.5m | −€6.4m | −€834,000 | −€3.3m | −€4.4m | −€5.2m | −€3.6m | −€1.6m |
| Net income | −€167,000 | −€2.9m | −€4.9m | −€6.8m | −€3.9m | −€5.2m | −€3.2m | −€5.5m | −€850,000 | −€1.3m |
| Diluted earnings per share | -0.01 | -0.15 | -0.30 | -0.42 | -0.24 | -0.33 | -0.20 | -0.34 | -0.05 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €62.5m | €53.9m | €51.1m | €53.9m | €53.0m | €45.8m | €40.3m | €36.8m | €40.1m | €50.0m |
| Cash and short-term investments | €8.1m | €6.1m | €5.7m | €4.4m | €4.2m | €1.7m | €1.5m | €1.1m | €4.1m | €8.1m |
| Total liabilities | €41.9m | €39.8m | €37.4m | €35.7m | €32.6m | €28.7m | €25.4m | €19.0m | €16.7m | €21.7m |
| Debt | €18.7m | €20.1m | €20.1m | €15.4m | €15.9m | €14.8m | €9.8m | €6.6m | €5.8m | €6.2m |
| Shareholders' equity | €19.1m | €12.8m | €12.4m | €15.7m | €18.7m | €17.0m | €14.7m | €18.1m | €23.5m | €24.8m |
| Shares outstanding | 27m | 19m | 17m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€254,000 | €3.6m | −€1.6m | €960,000 | −€1.1m | −€3.7m | €364,000 | −€730,000 | −€3.6m | −€802,000 |
| Capital spending | −€2.9m | −€3.6m | −€2.7m | −€2.6m | −€5.9m | −€3.1m | −€3.4m | −€3.2m | −€3.7m | −€3.3m |
| Free cash flow | −€3.2m | €30,000 | −€4.4m | −€1.6m | −€7.0m | −€6.8m | −€3.0m | −€4.0m | −€7.3m | −€4.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €22.1m | €26.4m | €23.6m | €23.2m | €22.9m | €986,000 | €21.8m | €10,897 |
| Operating income | €1.2m | €1.4m | −€2.2m | €365,000 | −€711,000 | −€1.3m | €2.2m | €167 |
| Net income | €395,000 | €52,000 | −€100,000 | −€1.5m | −€1.4m | €4.8m | €3.8m | €1,888 |
| Diluted earnings per share | 0.01 | 0.00 | -0.00 | -0.08 | -0.08 | 0.29 | 0.23 | 0.00 |
| Cash from operations | −€2.0m | — | — | €2.0m | — | — | −€1.0m | — |
| Capital spending | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m | — |
| Free cash flow | −€3.0m | — | — | €1.0m | — | — | −€2.0m | — |
| Total assets | €60.2m | €62.5m | €57.2m | €53.9m | €49.6m | €51.1m | €50.5m | €50.5m |
| Cash and short-term investments | €4.6m | €8.1m | €3.0m | €6.1m | €2.6m | €5.7m | €4.5m | €3.8m |
| Debt | €16.5m | €15.6m | €19.3m | €20.1m | €18.5m | €16.1m | €18.1m | €7.3m |
| Shareholders' equity | €19.6m | €19.1m | €12.5m | €12.8m | €11.1m | €12.4m | €16.1m | €16.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 9.2% | 3.2% |
| Net income | -71.0% | -49.8% | -24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.6% | -3.6% | -4.3% | -7.1% |
| Net margin | -3.2% | -8.4% | -9.8% | -9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -202.8 | -4.8 | -3.8 | -2.4 | -5.1 | -5.4 | -6.1 | -2.1 | -27.5 | -23.4 |
| Price to sales | 0.7 | 0.3 | 0.4 | 0.5 | 0.5 | 0.9 | 0.6 | 0.5 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 21 Jul 2016
- 1-to-1 reverse split · 8 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.