D
22.00
-2.22%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€389.6m
FY2016FY2025
Net income
€27.2m
FY2016FY2025
Free cash flow
€39.2m
FY2016FY2025
Shareholders' equity
€274.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €389.6m | €400.1m | €420.6m | €420.2m | €344.2m | €288.7m | €263.3m | €240.5m | €226.6m | €195.0m |
| Operating income | €43.7m | €49.2m | €56.2m | €49.0m | €47.6m | €41.3m | €37.6m | €31.9m | €28.7m | €24.2m |
| Net income | €27.2m | €31.1m | €38.0m | €33.8m | €32.4m | €29.3m | €26.7m | €21.0m | €18.9m | €17.0m |
| Diluted earnings per share | 3.63 | 4.15 | 5.30 | 4.72 | 4.53 | 4.08 | 3.72 | 2.93 | 2.61 | 2.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €556.6m | €549.5m | €520.5m | €538.8m | €445.6m | €372.3m | €308.7m | €287.5m | €230.1m | €196.9m |
| Cash and short-term investments | €37.1m | €37.8m | €41.3m | €36.2m | €55.5m | €45.7m | €18.4m | €17.0m | €17.9m | €19.2m |
| Total liabilities | €281.1m | €275.6m | €277.5m | €316.8m | €250.5m | €215.3m | €157.9m | €159.4m | €119.2m | €90.0m |
| Debt | €207.3m | €194.8m | €196.6m | €237.0m | €175.4m | €154.4m | €109.3m | €108.0m | €72.6m | €53.3m |
| Shareholders' equity | €274.1m | €272.5m | €242.1m | €222.2m | €195.3m | €157.3m | €150.3m | €127.4m | €110.6m | €106.4m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €54.7m | €43.6m | €76.1m | €23.9m | €33.9m | €50.5m | €24.9m | €27.1m | €15.0m | €22.5m |
| Capital spending | −€15.5m | −€14.6m | −€11.2m | −€10.4m | −€6.0m | −€3.5m | −€4.9m | −€13.5m | −€2.6m | −€1.6m |
| Free cash flow | €39.2m | €29.0m | €64.9m | €13.4m | €27.9m | €47.0m | €20.0m | €13.5m | €12.4m | €20.9m |
| Dividends paid | −€7.8m | −€9.7m | −€7.9m | −€8.1m | −€7.2m | −€5.1m | −€5.1m | −€4.4m | −€4.2m | −€3.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €196.4m | €201.8m | €187.8m | €206.2m | €193.9m | €207.6m | €213.0m | €215.3m |
| Operating income | €18.8m | €24.3m | €19.9m | €26.8m | €22.4m | €27.9m | €28.3m | €27.6m |
| Net income | €9.3m | €16.5m | €10.7m | €19.0m | €12.1m | €18.6m | €19.4m | €19.1m |
| Diluted earnings per share | 1.30 | 2.21 | 1.42 | 2.53 | 1.62 | 2.59 | 2.71 | 2.67 |
| Cash from operations | €7.0m | €36.0m | €11.0m | €21.0m | €16.0m | €33.0m | €40.0m | €15.0m |
| Capital spending | −€3.0m | −€10.0m | −€4.0m | −€8.0m | −€6.0m | −€7.0m | −€3.0m | −€4.0m |
| Free cash flow | €4.0m | €26.0m | €7.0m | €13.0m | €10.0m | €26.0m | €37.0m | €11.0m |
| Total assets | €611.0m | €556.6m | €519.1m | €549.5m | €523.4m | €520.5m | €530.1m | €538.8m |
| Cash and short-term investments | €42.0m | €37.1m | €31.2m | €37.8m | €34.9m | €41.3m | €44.0m | €36.2m |
| Debt | €230.6m | €195.0m | €180.4m | €194.8m | €191.4m | €180.0m | €221.2m | €237.0m |
| Shareholders' equity | €287.2m | €274.1m | €255.5m | €272.5m | €251.4m | €242.1m | €227.8m | €222.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 6.2% | 7.3% |
| Operating income | -3.8% | 1.1% | 8.2% |
| Net income | -7.0% | -1.5% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.8% | 12.1% | 12.7% | 12.7% |
| Net margin | 7.4% | 8.0% | 8.5% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 13.4 | 14.6 | 15.3 | 20.8 | 17.3 | 13.1 | 10.8 | 17.0 | 11.9 |
| Price to sales | 0.9 | 1.0 | 1.3 | 1.2 | 2.0 | 1.8 | 1.3 | 0.9 | 1.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 1.05 | 1.25 | 1.10 | 1.10 | 1.00 | 0.70 | 0.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.