D 
9.50
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€214.3m
FY2016FY2025
Net income
−€1.1m
FY2016FY2025
Free cash flow
€7.9m
FY2016FY2025
Shareholders' equity
€56.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €214.3m | €211.9m | €204.5m | €196.7m | €194.9m | €164.9m | €232.2m | €230.2m | €215.4m | €195.6m |
| Gross profit | €5.9m | €15.8m | €8.3m | €16.7m | €17.7m | €13.0m | €23.4m | €24.4m | €23.8m | €21.6m |
| Operating income | €2.2m | €447,000 | €5.6m | €7.4m | €5.1m | €1.8m | €9.9m | €10.8m | €10.9m | €9.7m |
| Net income | −€1.1m | €496,000 | €3.7m | €4.8m | €2.9m | −€470,000 | €4.8m | €7.2m | €7.1m | €6.4m |
| Diluted earnings per share | -0.44 | 0.20 | 1.45 | 1.88 | 1.16 | -0.18 | 1.89 | 2.83 | 2.77 | 2.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €117.2m | €118.5m | €115.7m | €112.2m | €114.4m | €115.1m | €115.8m | €114.1m | €109.7m | €89.4m |
| Cash and short-term investments | €24.5m | €19.2m | €30.2m | €26.9m | €25.4m | €19.6m | €8.8m | €9.6m | €6.6m | €5.2m |
| Total liabilities | €59.9m | €59.3m | €55.8m | €55.3m | €62.3m | €66.3m | €66.0m | €66.7m | €68.2m | €53.3m |
| Debt | €12.8m | €15.2m | €10.1m | €10.3m | €12.5m | €24.5m | €19.1m | €18.1m | €19.1m | €10.7m |
| Shareholders' equity | €56.4m | €58.4m | €58.9m | €56.0m | €51.5m | €48.2m | €48.9m | €46.6m | €40.8m | €35.2m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €11.2m | €2.4m | €6.7m | €6.6m | €18.5m | €10.1m | €10.8m | €7.7m | €1.1m | −€2.5m |
| Capital spending | −€3.3m | −€6.3m | −€2.5m | −€1.1m | −€174,000 | −€303,000 | −€924,000 | −€194,000 | −€309,000 | −€532,000 |
| Free cash flow | €7.9m | −€3.9m | €4.2m | €5.5m | €18.3m | €9.8m | €9.8m | €7.6m | €751,000 | −€3.1m |
| Dividends paid | −€1.0m | −€1.0m | −€1.0m | −€757,000 | — | — | −€2.6m | −€1.6m | −€1.4m | −€1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €99.2m | €111.5m | €102.9m | €109.0m | €102,875 | €105.3m | €99.2m | €103.4m |
| Gross profit | — | €4.1m | €1.8m | €3.4m | €58 | −€941 | €3.9m | €5.9m |
| Operating income | €31,000 | €1.9m | €111,000 | €1.4m | €58 | €2.2m | €2.4m | €4.0m |
| Net income | −€344,000 | −€828,000 | −€356,000 | €1.2m | −€492,000 | €1,468 | €2.2m | €2.6m |
| Diluted earnings per share | -0.14 | -0.33 | -0.14 | 0.45 | -0.19 | 0.00 | 0.87 | 1.02 |
| Cash from operations | — | €10.0m | — | €3.0m | — | €7.0m | — | €11.0m |
| Capital spending | — | — | −€2.0m | −€5.0m | — | −€2.0m | — | — |
| Free cash flow | — | — | — | −€2.0m | — | €5.0m | — | — |
| Total assets | — | €117.2m | €124.9m | €118.5m | €124.5m | €115.7m | €112.3m | €112.2m |
| Cash and short-term investments | — | €24.5m | €17.4m | €19.2m | €23.2m | €30.2m | €23.9m | €26.9m |
| Debt | — | €7.8m | €3.6m | €10.9m | €11.5m | €6.4m | €6.3m | €6.2m |
| Shareholders' equity | — | €56.4m | €57.1m | €58.4m | €57.2m | €58.9m | €57.2m | €56.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 5.4% | 1.2% |
| Operating income | -32.9% | 4.3% | -13.2% |
| Net income | — | 19.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.1% | 5.6% | 6.5% | 8.5% |
| Operating margin | 0.6% | 1.9% | 1.9% | 3.3% |
| Net margin | -0.1% | 0.9% | 0.9% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.0 | 63.5 | 9.2 | 6.0 | 11.1 | -66.2 | 8.8 | 5.7 | 8.9 | 8.1 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.40 | 0.40 | 0.30 | 0.43 | 0.60 | 0.50 | 0.46 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.