D 
35.20
-0.28%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€400.3m
FY2016FY2025
Net income
€12.6m
FY2016FY2025
Free cash flow
€31.5m
FY2016FY2025
Shareholders' equity
€144.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €400.3m | €423.7m | €456.7m | €417.1m | €363.0m | €241.9m | €230.5m | €214.0m | €204.0m | €175.8m |
| Research and development | — | — | €1.1m | €9.6m | €8.8m | €6.8m | €6.4m | — | €4.8m | €4.0m |
| Operating income | €30.9m | €16.4m | €23.8m | €17.7m | €24.2m | €53.8m | €15.4m | €14.2m | €17.0m | €12.5m |
| Net income | €12.6m | −€118,000 | €6.9m | €8.1m | €16.1m | €38.3m | €8.5m | €5.8m | €9.4m | €6.9m |
| Diluted earnings per share | 4.83 | -0.05 | 2.64 | 3.12 | 6.15 | 15.80 | 3.48 | 2.40 | 3.76 | 2.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €360.4m | €383.5m | €386.4m | €352.8m | €329.5m | €329.8m | €204.3m | €174.2m | €160.5m | €155.8m |
| Cash and short-term investments | €25.2m | €23.4m | €21.0m | €14.9m | €26.5m | €25.4m | €13.0m | €9.0m | €8.5m | €24.1m |
| Total liabilities | €215.0m | €234.7m | €239.0m | €207.1m | €190.7m | €212.1m | €128.2m | €106.2m | €98.0m | €96.9m |
| Debt | €151.0m | €169.3m | €168.2m | €143.1m | €130.3m | €129.1m | €82.4m | €64.2m | €59.6m | €61.3m |
| Shareholders' equity | €144.4m | €148.0m | €146.6m | €145.0m | €138.1m | €117.3m | €75.8m | €67.8m | €62.2m | €58.5m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €42.2m | €41.3m | €51.2m | €6.1m | €26.5m | €14.5m | €23.9m | €10.2m | €8.1m | €13.4m |
| Capital spending | −€10.8m | −€18.7m | −€20.3m | −€18.4m | −€14.4m | −€10.9m | −€11.2m | −€8.7m | −€8.9m | −€10.5m |
| Free cash flow | €31.5m | €22.6m | €31.0m | −€12.3m | €12.1m | €3.6m | €12.7m | €1.5m | −€765,000 | €2.8m |
| Dividends paid | −€2.0m | −€3.0m | −€1.7m | −€3.0m | −€1.0m | −€1.0m | −€1.4m | −€2.3m | −€1.4m | −€1.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €197.2m | €185.1m | €215.2m | €199.0m | €224.7m | €113.6m | €222.9m | €233.9m |
| Operating income | €17.8m | €13.8m | €17.1m | €14.8m | €1.4m | €113.6m | €7.9m | €16.0m |
| Net income | €11.5m | €4.5m | €8.1m | €5.5m | −€5.6m | €113.6m | −€127,000 | €7.0m |
| Diluted earnings per share | 4.44 | 1.73 | 3.10 | 2.10 | -2.15 | 43.44 | -0.05 | 2.69 |
| Cash from operations | €11.0m | €27.0m | €14.0m | €21.0m | €11.0m | — | €18.0m | €24.0m |
| Capital spending | −€5.0m | −€2.0m | −€7.0m | −€11.0m | −€7.0m | — | −€8.0m | −€10.0m |
| Free cash flow | €6.0m | €25.0m | €7.0m | €10.0m | €4.0m | — | €10.0m | €14.0m |
| Total assets | €375.4m | €360.4m | €371.4m | €383.5m | €395.1m | — | €386.4m | €398.8m |
| Cash and short-term investments | €23.6m | €25.2m | €20.5m | €23.4m | €27.6m | — | €21.0m | €19.0m |
| Debt | €30.8m | €130.6m | €162.5m | €169.3m | €173.4m | — | €139.8m | €141.0m |
| Shareholders' equity | €152.5m | €144.4m | €141.6m | €148.0m | €140.7m | — | €146.6m | €149.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 10.6% | 8.8% |
| Operating income | 20.3% | -10.5% | 10.1% |
| Net income | 15.7% | -19.9% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | 5.2% | 7.2% | 7.2% |
| Net margin | 1.5% | 1.6% | 3.6% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | -325.8 | 18.7 | 14.3 | 7.8 | 2.1 | 5.7 | 7.9 | 10.8 | 10.1 |
| Price to sales | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.54 | 1.15 | 0.64 | 1.13 | 0.38 | 0.56 | 0.924 | 0.58 |
- 1-to-1 reverse split · 7 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.