D 
0.04
-5.22%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€10.2m
FY2015FY2024
Net income
−€3.6m
FY2015FY2024
Free cash flow
−€13.3m
FY2015FY2024
Shareholders' equity
€12.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €10.2m | €10.7m | €9.9m | €4.3m | €4.0m | €1.4m | €9.2m | €9.2m | €8.9m | €10.0m |
| Gross profit | €2.9m | €843,000 | €1.3m | −€862,000 | −€804,000 | −€1.1m | €2.4m | €3.2m | −€464,000 | −€1.6m |
| Research and development | €1,000 | €7,000 | — | €829,000 | €714,000 | €322,000 | €717,000 | €832,000 | — | — |
| Operating income | −€4.5m | −€8.5m | −€6.0m | −€6.5m | −€6.2m | −€3.8m | −€1.0m | −€201,000 | −€3.5m | −€5.9m |
| Net income | −€3.6m | −€9.0m | −€5.7m | −€6.3m | −€6.8m | −€3.6m | −€662,000 | −€343,000 | −€3.6m | −€6.3m |
| Diluted earnings per share | -0.71 | -13.13 | -59.11 | -114.67 | -197.91 | -0.22 | -0.07 | -0.05 | -0.77 | -1.54 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €33.8m | €24.2m | €24.8m | €15.7m | €15.3m | €12.8m | €15.3m | €14.1m | €12.4m | €15.1m |
| Cash and short-term investments | €5.1m | €2.1m | €1.8m | €218,000 | €2.4m | €191,000 | €303,000 | €506,000 | €533,000 | €385,000 |
| Total liabilities | €21.0m | €13.9m | €11.5m | €5.3m | €8.3m | €8.3m | €9.9m | €10.8m | €12.7m | €12.9m |
| Debt | €15.1m | €6.7m | €6.2m | €1.4m | €2.5m | €3.5m | €5.3m | €5.4m | €5.6m | €4.4m |
| Shareholders' equity | €12.8m | €10.3m | €13.3m | €10.3m | €7.0m | €4.5m | €5.4m | €3.2m | −€290,000 | €2.2m |
| Shares outstanding | 5m | 1m | 0m | 0m | 0m | 17m | 9m | 6m | 5m | 4m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€8.4m | −€3.1m | −€3.9m | −€10.4m | −€5.1m | −€1.2m | −€2.2m | −€2.9m | −€941,000 | −€4.7m |
| Capital spending | −€4.8m | −€5.4m | −€5.4m | −€441,000 | −€1.1m | −€49,000 | −€994,000 | −€1.6m | −€1.3m | −€735,000 |
| Free cash flow | −€13.3m | −€8.5m | −€9.3m | −€10.9m | −€6.2m | −€1.3m | −€3.2m | −€4.6m | −€2.2m | −€5.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.8m | €4.7m | €5.4m | €5.0m | €5.7m | €4.0m | €5.2m | €5.0m |
| Gross profit | €2.1m | €674,000 | €2.2m | €1.0m | −€170,000 | €1.0m | €730,000 | €2.7m |
| Operating income | −€3.1m | −€2.6m | −€1.9m | −€5.1m | −€3.4m | — | −€3.4m | — |
| Net income | −€2.7m | −€1.9m | −€1.7m | −€5.9m | −€3.1m | — | −€3.1m | −€1.7m |
| Diluted earnings per share | -0.38 | -0.33 | -0.39 | -5.33 | — | -0.00 | — | -0.00 |
| Total assets | €31.8m | €33.8m | €28.5m | €24.0m | €27.3m | — | €24.8m | €24.8m |
| Cash and short-term investments | €3.8m | €5.1m | €5.8m | €2.1m | €1.8m | — | €1.8m | €1.8m |
| Debt | — | — | — | €6.7m | €7.2m | — | €5.6m | — |
| Shareholders' equity | €10.0m | €12.8m | €14.5m | €10.0m | €13.9m | — | €13.3m | €10.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.9% | 48.0% | -5.1% |
| Operating income | -11.8% | 3.6% | — |
| Net income | -17.0% | -0.4% | 28.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 11.9% | 5.7% | 10.8% |
| Operating margin | -62.4% | -72.9% | -87.8% | -48.5% |
| Net margin | -60.2% | -70.0% | -86.4% | -48.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.1 | -0.6 | -1.0 | -2.2 | -5628.0 | -39277.9 | -170757.0 | -6238.0 | -13279.0 |
| Price to sales | 0.2 | 0.1 | 0.3 | 1.5 | 3.8 | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10000-to-1 reverse split · 3 Jan 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.