C 
0.50
+0.81%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€93.7m
FY2017FY2026
Net income
€4.4m
FY2017FY2026
Free cash flow
€5.6m
FY2017FY2026
Shareholders' equity
€42.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €93.7m | €118.0m | €562.1m | €877.1m | €752.2m | €392.0m | €331.3m | €308.3m | €290.6m | €235.0m |
| Gross profit | €26.7m | €34.5m | €143.1m | €140.0m | €121.9m | €76.2m | €76.7m | €68.9m | €62.9m | €57.5m |
| Research and development | — | €10.0m | — | €5 | — | — | — | — | — | — |
| Operating income | €13.8m | €20.8m | €29.3m | €34.0m | €27.3m | €9.5m | €8.3m | €5.8m | €5.4m | €4.6m |
| Net income | €4.4m | −€28.7m | €18.3m | €21.8m | €17.4m | €5.1m | €3.9m | €2.8m | €2.5m | €2.2m |
| Diluted earnings per share | 0.08 | -0.54 | 0.32 | 9.56 | 7.57 | 2.21 | 1.67 | 1.21 | 1.08 | 0.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €122.7m | €136.1m | €250.2m | €248.6m | €288.0m | €195.2m | €172.6m | €140.2m | €126.7m | €118.4m |
| Cash and short-term investments | €6.9m | €5.6m | €51.9m | €56.0m | €37.4m | €25.8m | €28.5m | €23.2m | €20.2m | €22.5m |
| Total liabilities | €80.4m | €96.3m | €186.4m | €188.7m | €242.6m | €164.2m | €145.8m | €115.7m | €103.8m | €94.6m |
| Debt | €50.7m | €49.7m | €21.9m | €38.5m | €11.1m | €54.5m | €7.9m | €39.0m | €32.6m | €30.2m |
| Shareholders' equity | €42.3m | €41.1m | €55.2m | €52.5m | €39.1m | €26.9m | €22.0m | €21.4m | €19.7m | €20.8m |
| Shares outstanding | 57m | 53m | 58m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €8.4m | €23.5m | €25.1m | €66.9m | €15.5m | €2.1m | €16.1m | €4.4m | €2.4m | €1.9m |
| Capital spending | −€2.8m | −€100,000 | −€2.5m | −€5.6m | −€1.9m | −€1.5m | −€2.5m | −€3.6m | −€3.6m | −€3.5m |
| Free cash flow | €5.6m | €23.4m | €22.6m | €61.3m | €13.6m | €575,000 | €13.6m | €830,000 | −€1.2m | −€1.6m |
| Dividends paid | — | — | −€14.9m | −€8.4m | −€3.0m | −€1.5m | −€1.5m | −€1.8m | −€1.8m | −€2.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €45.2m | €48.5m | −€175.8m | €59.7m | €310.1m | €277.8m | €284.3m | €414.0m |
| Gross profit | €13.2m | €13.5m | −€21.5m | €26.0m | €8.5m | €16.2m | €11.4m | €13.6m |
| Operating income | €7.8m | €8.1m | −€13.1m | €13.2m | €7.6m | €18.5m | €11.0m | €14.1m |
| Net income | €1.8m | €2.6m | €64.1m | €9.6m | €3.7m | €11.7m | €6.6m | €8.9m |
| Diluted earnings per share | 0.03 | 0.05 | 1.21 | 0.17 | 0.06 | 5.14 | 2.88 | 3.89 |
| Cash from operations | €5.0m | €3.0m | −€45.0m | €69.0m | −€6.0m | €13.0m | €11.0m | €42.0m |
| Capital spending | — | −€3.0m | — | — | — | −€1.0m | −€1.0m | −€1.0m |
| Free cash flow | — | €0 | — | — | — | €12.0m | €10.0m | €41.0m |
| Total assets | €122.7m | €128.3m | €136.1m | €288.4m | €271.3m | €250.2m | €256.1m | €248.6m |
| Cash and short-term investments | €6.9m | €6.8m | €5.7m | €96.8m | €45.8m | €51.9m | €47.2m | €56.0m |
| Debt | €44.7m | €51.9m | €4.8m | €158.6m | €41.4m | €33.0m | €5.2m | €3.8m |
| Shareholders' equity | €42.3m | €42.5m | €41.1m | −€16.9m | €58.3m | €55.2m | €43.8m | €52.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -52.6% | -24.9% | -8.8% |
| Operating income | -26.0% | 7.7% | 8.2% |
| Net income | -41.3% | -3.0% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 20.9% | 19.4% | 20.6% |
| Operating margin | 16.3% | 5.9% | 4.8% | 3.9% |
| Net margin | -11.5% | 1.0% | 1.4% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | -2.4 | 3.9 | 0.2 | 0.4 | 2.5 | 4.0 | 6.6 | 5.7 | 5.2 |
| Price to sales | 0.3 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.065 | 0.037 | 0.013 | 0.007 | 0.008 | 0.008 | 0.013 | 0.008 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.