C 
0.01
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€14.6m
FY2016FY2025
Net income
−€3.6m
FY2016FY2025
Free cash flow
−€5.2m
FY2016FY2025
Shareholders' equity
€6.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €14.6m | €9.8m | €4.8m | €12.1m | €16.2m | €14.5m | €7.0m | €11.2m | €16.8m | €15.4m |
| Operating income | −€3.5m | −€2.1m | −€2.0m | −€1.7m | −€90,000 | €744,000 | €6,000 | −€52,000 | €402,000 | €458,000 |
| Net income | −€3.6m | −€2.4m | −€2.7m | −€2.0m | −€528,000 | €744,000 | €6,000 | −€52,000 | €396,000 | €458,000 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.02 | -0.00 | 0.01 | 0.00 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €17.0m | €12.4m | €8.4m | €11.9m | €15.2m | €13.1m | €6.7m | €5.4m | €9.0m | €6.9m |
| Cash and short-term investments | €982,000 | €1.7m | €1.3m | €3.3m | €5.8m | €6.3m | €1.9m | €2.3m | €2.9m | €2.2m |
| Total liabilities | €9.9m | €8.9m | €4.7m | €7.4m | €9.7m | €7.7m | €2.0m | €1.8m | €5.3m | €3.6m |
| Debt | €2.2m | €3.8m | €2.9m | €4.7m | €6.2m | €6.1m | €818,000 | €916,000 | €2.0m | — |
| Shareholders' equity | €6.2m | €2.9m | €3.6m | €4.5m | €5.5m | €5.4m | €4.7m | €3.7m | €3.7m | €3.3m |
| Shares outstanding | 810m | 269m | 192m | 126m | 114m | 108m | 102m | 107m | 94m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€4.7m | −€1.6m | −€979,000 | −€1.4m | −€745,000 | −€557,000 | −€888,000 | €396,000 | −€1.0m | −€1.1m |
| Capital spending | −€506,000 | −€1.1m | −€830,000 | −€583,000 | −€364,000 | −€188,000 | −€383,000 | −€16,000 | −€6,000 | −€245,000 |
| Free cash flow | −€5.2m | −€2.7m | −€1.8m | −€1.9m | −€1.1m | −€745,000 | −€1.3m | €380,000 | −€1.0m | −€1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €10.7m | €10.4m | €4.3m | €5.5m | €4.2m | €2.3m | €2.5m | €1.2m |
| Operating income | −€1.5m | −€1.7m | −€1.8m | −€1.2m | −€935,000 | −€881,000 | −€1.1m | −€781,000 |
| Net income | −€1.6m | −€1.9m | −€1.7m | −€1.4m | −€970,000 | −€1.3m | −€1.4m | −€699,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | −€3.0m | −€1.0m | −€1.0m | — | — | — | — |
| Total assets | — | €17.0m | €11.7m | €12.4m | €10.3m | €8.4m | €8.1m | €8.1m |
| Cash and short-term investments | — | €982,000 | €1.6m | €1.7m | €1.4m | €1.3m | €1.7m | €1.7m |
| Debt | — | €2.2m | €3.6m | €3.8m | €3.8m | €2.9m | €7.0m | €3.7m |
| Shareholders' equity | — | €6.2m | €3.3m | €3.4m | €2.7m | €3.4m | €3.2m | €3.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 0.2% | 2.2% |
| Operating income | 27.0% | — | — |
| Net income | 20.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -23.0% | -22.5% | -12.0% | -5.3% |
| Net margin | -24.6% | -25.9% | -14.6% | -6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | -3.7 | -1.4 | -3.5 | -21.4 | 29.5 | — | -212.4 | 32.3 | 17.0 |
| Price to sales | 0.7 | 0.9 | 0.8 | 0.6 | 0.7 | 1.5 | 2.0 | 1.0 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Aug 1998.
- 9-for-7 split · 14 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.