A 
30.30
-1.94%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.43bn
FY2016FY2025
Net income
−SEK 11.1m
FY2016FY2025
Free cash flow
SEK 101.0m
FY2016FY2025
Shareholders' equity
SEK 767.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.43bn | SEK 1.60bn | SEK 1.57bn | SEK 1.11bn | SEK 736.5m | SEK 467.6m | SEK 485.2m | SEK 544.2m | SEK 579.9m | SEK 285.2m |
| Operating income | SEK 72.4m | SEK 73.6m | SEK 88.8m | SEK 62.3m | SEK 65.9m | SEK 43.1m | SEK 31.1m | SEK 56.9m | SEK 71.5m | SEK 34.8m |
| Net income | −SEK 11.1m | SEK 36.9m | SEK 37.9m | SEK 37.1m | SEK 47.2m | SEK 29.0m | SEK 19.5m | SEK 36.2m | SEK 48.6m | SEK 22.4m |
| Diluted earnings per share | -0.45 | 1.51 | 1.74 | 1.73 | 2.57 | 1.72 | 1.15 | 2.15 | 2.97 | 1.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.51bn | SEK 1.70bn | SEK 1.58bn | SEK 1.66bn | SEK 722.8m | SEK 458.7m | SEK 450.5m | SEK 454.0m | SEK 415.7m | SEK 251.9m |
| Cash and short-term investments | SEK 66.0m | SEK 57.9m | SEK 62.5m | SEK 101.3m | SEK 28.4m | SEK 5.5m | SEK 17.7m | SEK 27.6m | SEK 43.4m | SEK 20.6m |
| Total liabilities | SEK 744.3m | SEK 844.9m | SEK 911.5m | SEK 1.09bn | SEK 382.1m | SEK 224.8m | SEK 243.7m | SEK 259.4m | SEK 271.2m | SEK 191.9m |
| Debt | SEK 408.0m | SEK 420.5m | SEK 412.2m | SEK 548.4m | SEK 180.2m | SEK 145.0m | SEK 144.6m | SEK 145.8m | SEK 150.4m | SEK 140.0m |
| Shareholders' equity | SEK 767.3m | SEK 856.2m | SEK 669.5m | SEK 575.1m | SEK 340.5m | SEK 233.9m | SEK 206.8m | SEK 194.6m | SEK 144.5m | SEK 60.0m |
| Shares outstanding | 25m | 25m | 22m | 21m | 18m | 17m | 17m | 17m | 16m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 102.8m | SEK 125.0m | SEK 136.6m | SEK 24.1m | SEK 18.4m | SEK 31.1m | SEK 35.6m | SEK 52.7m | SEK 53.1m | SEK 15.2m |
| Capital spending | −SEK 1.8m | −SEK 5.7m | −SEK 6.2m | −SEK 11.8m | −SEK 5.5m | −SEK 3.6m | −SEK 328,000 | −SEK 864,000 | −SEK 1.4m | −SEK 608,000 |
| Free cash flow | SEK 101.0m | SEK 119.3m | SEK 130.4m | SEK 12.3m | SEK 12.9m | SEK 27.5m | SEK 35.3m | SEK 51.8m | SEK 51.6m | SEK 14.6m |
| Dividends paid | — | — | −SEK 13.2m | −SEK 9.8m | — | — | −SEK 8.4m | −SEK 8.2m | −SEK 8.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 355.9m | SEK 345.4m | SEK 369.2m | SEK 345.9m | SEK 377.5m | SEK 403.6m | SEK 389.0m | SEK 390.4m |
| Operating income | SEK 20.2m | SEK 18.1m | SEK 19.3m | SEK 16.0m | SEK 16.0m | SEK 25.3m | SEK 19.2m | SEK 12.6m |
| Net income | SEK 13.3m | SEK 10.5m | −SEK 36.1m | SEK 9.2m | SEK 7.7m | SEK 8.1m | SEK 6.9m | SEK 5.4m |
| Diluted earnings per share | 0.54 | 0.43 | -1.47 | 0.38 | 0.31 | 0.33 | 0.28 | 0.22 |
| Cash from operations | SEK 17.0m | SEK 30.0m | SEK 51.0m | SEK 10.0m | SEK 41.0m | SEK 11.0m | SEK 38.0m | SEK 14.0m |
| Capital spending | −SEK 1.0m | −SEK 1.0m | — | — | −SEK 1.0m | — | −SEK 1.0m | — |
| Free cash flow | SEK 16.0m | SEK 29.0m | — | — | SEK 40.0m | — | SEK 37.0m | — |
| Total assets | SEK 1.60bn | SEK 1.52bn | SEK 1.51bn | SEK 1.56bn | SEK 1.61bn | SEK 1.62bn | SEK 1.70bn | SEK 1.71bn |
| Cash and short-term investments | SEK 60.2m | SEK 83.0m | SEK 66.0m | SEK 38.2m | SEK 55.4m | SEK 44.9m | SEK 57.9m | SEK 51.0m |
| Debt | SEK 323.3m | SEK 326.2m | SEK 329.2m | SEK 376.9m | SEK 383.3m | SEK 403.7m | SEK 420.5m | SEK 445.9m |
| Shareholders' equity | SEK 818.9m | SEK 788.9m | SEK 767.3m | SEK 820.1m | SEK 829.3m | SEK 812.3m | SEK 856.2m | SEK 831.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 25.1% | 66.7% |
| Operating income | 5.2% | 10.9% | — |
| Net income | — | — | 52.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.8% | 5.2% | 5.9% | 6.8% |
| Net margin | 0.8% | 1.8% | 2.6% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -55.2 | 19.3 | 20.1 | 43.0 | 48.6 | 16.8 | 15.8 | 14.0 | 12.9 | 19.9 |
| Price to sales | 0.4 | 0.4 | 0.5 | 1.4 | 3.1 | 1.0 | 0.6 | 0.9 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Apr 2022.
| FY2022 | FY2019 | FY2018 | |
|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.