B 
0.04
+5.90%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Net income
−€10.4m
FY2015FY2024
Free cash flow
−€17.8m
FY2015FY2024
Shareholders' equity
−€9.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | −€298,000 | −€803,000 | −€484,000 | −€311,000 | −€280,000 | −€262,000 | −€227,000 | −€204,000 | −€167,000 | −€65,000 |
| Research and development | €4.5m | €10.4m | €16.0m | €19.7m | €9.9m | €9.1m | €9.5m | €7.0m | €5.1m | €1.6m |
| Operating income | −€8.5m | −€14.3m | −€23.3m | −€26.8m | −€13.9m | −€15.7m | −€13.9m | −€9.9m | −€7.9m | −€3.1m |
| Net income | −€10.4m | −€17.0m | −€24.2m | −€33.5m | −€25.5m | −€18.9m | −€14.0m | −€11.4m | −€8.0m | −€5.2m |
| Diluted earnings per share | -1.51 | -8.98 | -47.98 | -106.53 | -123.39 | -0.79 | -420.03 | -404.54 | -513.16 | -351.14 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.9m | €12.0m | €22.0m | €36.3m | €27.2m | €17.7m | €21.9m | €25.9m | €8.4m | €13.5m |
| Cash and short-term investments | €78,000 | €5.6m | €11.1m | €25.2m | €18.3m | €6.8m | €14.4m | €19.9m | €3.1m | €9.4m |
| Total liabilities | €16.6m | €15.8m | €23.9m | €30.6m | €20.4m | €25.2m | €14.9m | €4.8m | €3.9m | €1.9m |
| Debt | €9.8m | €8.3m | €14.6m | €17.6m | €9.1m | €15.2m | €8.2m | €1.0m | €1.1m | €802,792 |
| Shareholders' equity | −€9.7m | −€3.9m | −€1.9m | €5.8m | €2.3m | −€7.5m | €7.0m | €21.2m | €4.5m | €11.7m |
| Shares outstanding | 7m | 2m | 1m | 0m | 0m | 24m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€8.6m | −€12.9m | −€19.0m | −€23.8m | −€9.9m | −€15.3m | −€12.1m | −€8.7m | −€6.6m | −€3.2m |
| Capital spending | −€9.2m | −€220,000 | −€141,000 | −€344,000 | −€214,000 | −€282,000 | −€113,000 | −€128,000 | −€129,000 | −€6,190 |
| Free cash flow | −€17.8m | −€13.1m | −€19.1m | −€24.1m | −€10.1m | −€15.6m | −€12.2m | −€8.9m | −€6.8m | −€3.2m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −€192,984 | −€207,000 | −€150,000 | −€148,000 | — | −€1.3m | — | −€300,000 |
| Operating income | −€4.1m | −€4.4m | −€4.1m | −€4.4m | −€2.2m | −€7.8m | −€3.9m | −€6.5m |
| Net income | −€3.2m | −€3.5m | −€4.6m | −€5.8m | −€2.9m | −€9.3m | −€4.6m | −€7.8m |
| Diluted earnings per share | -0.17 | -0.18 | -0.66 | -0.84 | -0.42 | -4.88 | -2.44 | -4.09 |
| Cash from operations | −€3.0m | −€3.0m | −€2.0m | −€6.0m | — | −€4.0m | — | — |
| Capital spending | −€3.0m | −€3.0m | — | — | — | — | — | — |
| Free cash flow | −€6.0m | −€6.0m | — | — | — | — | — | — |
| Total assets | €6.6m | €6.6m | €6.9m | €8.7m | €8.7m | €11.9m | €12.0m | €14.6m |
| Cash and short-term investments | €1.2m | €1.2m | €78,000 | €2.2m | €2.2m | €5.6m | €5.6m | €6.2m |
| Debt | €4.6m | €7.8m | €9.8m | €9.7m | €8.9m | €8.3m | €5.0m | €10.1m |
| Shareholders' equity | −€7.8m | −€7.8m | −€9.7m | −€6.4m | −€6.4m | −€3.9m | −€3.9m | −€3.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -31.8% | -11.5% | 28.8% |
| Net income | -32.4% | -11.3% | 30.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.2 | -0.4 | -1.9 | -3.0 | -36.3 | -0.6 | -1.7 | -1.1 | -4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 400-to-1 reverse split · 3 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.