B
7.53
-2.08%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€91.5m
FY2016FY2025
Net income
€3.0m
FY2016FY2025
Free cash flow
€5.0m
FY2016FY2025
Shareholders' equity
€43.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €91.5m | €64.4m | €62.7m | €61.5m | €44.1m | €34.1m | €32.4m | €29.3m | €26.1m | €22.4m |
| Research and development | — | — | — | €5,250 | €5,250 | €5,250 | €4,813 | — | — | — |
| Operating income | €5.6m | €7.0m | €4.8m | €6.2m | €5.8m | €2.8m | €3.3m | €3.3m | €2.6m | €1.6m |
| Net income | €3.0m | €4.5m | €2.8m | €3.9m | €4.8m | €2.0m | €2.1m | €2.0m | €2.0m | €1.4m |
| Diluted earnings per share | 0.62 | 0.94 | 0.56 | 0.82 | 1.06 | 0.49 | 0.47 | 0.43 | 0.44 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €141.6m | €79.4m | €78.6m | €78.8m | €74.1m | €44.3m | €37.4m | €34.1m | €33.5m | €24.5m |
| Cash and short-term investments | €10.0m | €15.9m | €13.0m | €12.8m | €13.2m | €10.3m | €3.6m | €5.6m | €8.0m | €4.2m |
| Total liabilities | €98.1m | €38.7m | €42.8m | €46.1m | €45.3m | €21.1m | €16.7m | €15.9m | €17.5m | €13.6m |
| Debt | €58.1m | €11.3m | €14.0m | €15.6m | €17.8m | €5.9m | €3.4m | €4.2m | €5.8m | €3.7m |
| Shareholders' equity | €43.3m | €40.4m | €35.7m | €32.3m | €28.6m | €22.9m | €20.4m | €18.0m | €15.9m | €10.7m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 4m | 5m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €15.0m | €14.2m | €8.5m | €7.2m | €7.2m | €6.9m | €4.3m | €3.1m | €3.5m | €2.2m |
| Capital spending | −€10.0m | −€6.0m | −€5.5m | −€5.1m | −€3.7m | −€3.2m | −€4.1m | −€687,201 | −€465,079 | −€493,894 |
| Free cash flow | €5.0m | €8.2m | €2.9m | €2.1m | €3.5m | €3.7m | €196,694 | €2.5m | €3.1m | €1.8m |
| Dividends paid | — | — | — | — | — | — | −€743,009 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €43.2m | €48.0m | €43.5m | €33.8m | €30.6m | €33.2m | €29.6m | €14.8m |
| Operating income | €427,634 | €370,792 | €5.0m | €4.7m | €2.3m | €4.5m | €339,250 | €139,000 |
| Net income | −€916,049 | €817,223 | €2.2m | €2.9m | €1.6m | €2.9m | −€71,452 | −€77,000 |
| Diluted earnings per share | -0.20 | 0.17 | 0.45 | 0.61 | 0.33 | 0.57 | -0.01 | -0.01 |
| Cash from operations | €5.0m | €10.0m | €4.0m | €9.0m | €4.0m | €7.0m | €1.0m | — |
| Capital spending | — | — | — | — | — | — | −€2.0m | — |
| Free cash flow | — | — | — | — | — | — | −€1.0m | — |
| Total assets | €136.1m | €141.6m | €142.9m | €79.4m | €74.6m | €78.6m | €71.1m | €71.5m |
| Cash and short-term investments | €6.5m | €10.0m | €9.0m | €15.9m | €13.2m | €13.0m | €7.0m | €7.0m |
| Debt | €7.3m | €58.1m | €61.7m | €11.3m | €12.6m | €14.0m | €14.3m | €10.4m |
| Shareholders' equity | €42.2m | €43.3m | €42.0m | €40.4m | €36.9m | €35.7m | €32.4m | €33.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 21.8% | 16.3% |
| Operating income | -3.6% | 14.9% | — |
| Net income | -8.6% | 8.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.0% | 8.4% | 9.0% | 8.6% |
| Net margin | 4.8% | 5.1% | 5.9% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.3 | 19.5 | 28.0 | 25.1 | 20.4 | 20.3 | 22.1 | 20.0 | 22.4 | 17.1 |
| Price to sales | 1.0 | 1.4 | 1.3 | 1.6 | 2.2 | 1.2 | 1.5 | 1.3 | 1.7 | 1.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.