B 
19.20
-1.54%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€50.7m
FY2016FY2025
Net income
€3.8m
FY2016FY2025
Free cash flow
€877,000
FY2016FY2025
Shareholders' equity
€46.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €50.7m | €47.7m | €36.0m | €53.0m | €44.9m | €35.6m | €40.5m | €42.2m | €39.5m | €40.9m |
| Gross profit | €12.3m | €10.8m | €8.8m | €14.5m | €12.7m | €6.4m | €7.6m | €12.8m | €12.2m | €11.9m |
| Research and development | €2.9m | €2.8m | €2.9m | €3.3m | €2.9m | €2.4m | €1.9m | €2.6m | €2.2m | €1.6m |
| Operating income | €3.5m | €4.7m | −€414,000 | €8.1m | €7.0m | €1.7m | €797,000 | €6.3m | €5.7m | €5.0m |
| Net income | €3.8m | €3.8m | €938,000 | €6.5m | €6.8m | €1.3m | €2.6m | €4.5m | €4.2m | €3.6m |
| Diluted earnings per share | 1.02 | 1.03 | 0.26 | 1.78 | 1.85 | 0.35 | 0.71 | 1.21 | 1.07 | 0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €74.2m | €69.3m | €65.3m | €68.2m | €65.0m | €65.3m | €67.9m | €57.1m | €52.1m | €57.8m |
| Cash and short-term investments | €8.1m | €5.6m | €7.1m | €9.4m | €9.4m | €7.2m | €4.9m | €5.2m | €2.9m | €4.8m |
| Total liabilities | €27.9m | €23.5m | €23.4m | €23.9m | €24.2m | €31.8m | €34.6m | €27.2m | €23.2m | €23.4m |
| Debt | €16.5m | €13.4m | €15.6m | €14.3m | €14.0m | €21.8m | €23.9m | €14.8m | €11.9m | €12.8m |
| Shareholders' equity | €46.3m | €45.8m | €41.9m | €44.3m | €40.8m | €33.5m | €33.3m | €29.8m | €28.8m | €34.3m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.3m | €6.6m | €785,000 | €5.3m | €10.4m | €6.5m | €964,000 | €7.0m | €9.8m | €9.1m |
| Capital spending | −€4.4m | −€160,000 | −€3.2m | −€2.6m | −€1.7m | −€1.8m | −€2.7m | −€394,000 | −€2.6m | −€1.9m |
| Free cash flow | €877,000 | €6.4m | −€2.4m | €2.7m | €8.7m | €4.8m | −€1.7m | €6.6m | €7.2m | €7.1m |
| Dividends paid | −€1.1m | — | −€2.2m | −€3.1m | −€3.1m | −€3.1m | −€3.1m | −€3.6m | −€8.0m | −€3.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €27.8m | €24.0m | €26.7m | €21.7m | €26.0m | €13.0m | €22.9m | €24.9m |
| Gross profit | €6.7m | −€7.0m | €19.3m | €5.1m | €5.7m | €9.1m | €7.4m | €6.2m |
| Operating income | €2.3m | −€2.0m | €5.0m | €791,000 | €1.2m | −€2.6m | €2.2m | €1.5m |
| Net income | €2.5m | −€869,000 | €4.6m | €1.6m | €2.2m | −€1.5m | €2.4m | €2.7m |
| Diluted earnings per share | 0.69 | -0.24 | 1.26 | 0.44 | 0.59 | -0.41 | 0.67 | 0.73 |
| Cash from operations | €4.0m | €1.0m | €4.0m | €3.0m | €3.0m | — | €1.0m | €3.0m |
| Capital spending | −€2.0m | −€2.0m | −€1.0m | −€1.0m | −€2.0m | −€1.0m | −€1.0m | −€1.0m |
| Free cash flow | €2.0m | −€1.0m | €3.0m | €2.0m | €1.0m | — | €0 | €2.0m |
| Total assets | €76.5m | €74.2m | €73.7m | €69.3m | €67.9m | €65.3m | €67.8m | €68.2m |
| Cash and short-term investments | €6.5m | €8.1m | €9.4m | €5.6m | €5.3m | €7.1m | €6.8m | €9.4m |
| Debt | €6.3m | €16.5m | €16.0m | €13.4m | €13.4m | €15.6m | €14.0m | €14.3m |
| Shareholders' equity | €47.9m | €46.3m | €47.9m | €45.8m | €43.6m | €41.9m | €43.5m | €44.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 7.3% | — |
| Operating income | -24.7% | 15.5% | — |
| Net income | -16.9% | 24.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 24.8% | 24.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.9 | 15.1 | 68.1 | 9.3 | 11.7 | 30.6 | 18.8 | 11.4 |
| Price to sales | 1.7 | 1.2 | 1.8 | 1.1 | 1.8 | 1.1 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.30 | 0.60 | 0.85 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.