G 
2.08
—
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€400.0m
FY2016FY2025
Net income
−€10.3m
FY2016FY2025
Free cash flow
−€62.9m
FY2016FY2025
Shareholders' equity
€205.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €400.0m | €391.2m | €411.3m | €460.2m | €398.9m | €358.8m | €389.9m | €402.0m | €406.4m | €406.8m |
| Research and development | — | — | — | €1.5m | — | — | — | — | €1.5m | €1.3m |
| Operating income | −€5.4m | €4.2m | €16.4m | €28.5m | €16.6m | €13.3m | €11.6m | €14.3m | €14.7m | €11.2m |
| Net income | −€10.3m | −€600,000 | €9.7m | €22.5m | €12.9m | €8.3m | €9.7m | €9.4m | €8.2m | €7.4m |
| Diluted earnings per share | -0.29 | -0.02 | 0.29 | 0.75 | 0.53 | 0.28 | 0.34 | 0.33 | 0.33 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €651.5m | €647.8m | €532.0m | €466.5m | €401.5m | €396.0m | €370.9m | €351.0m | €344.4m | €321.4m |
| Cash and short-term investments | €37.1m | €105.1m | €46.9m | €32.7m | €29.7m | €38.3m | €16.7m | €11.6m | €23.7m | €5.6m |
| Total liabilities | €446.4m | €433.4m | €338.8m | €281.7m | €243.5m | €252.5m | €247.0m | €236.2m | €248.4m | €215.8m |
| Debt | €253.8m | €254.0m | €179.2m | €138.4m | €127.5m | €145.7m | €129.5m | €126.1m | €125.9m | €103.8m |
| Shareholders' equity | €205.1m | €214.4m | €193.2m | €184.8m | €145.9m | €131.4m | €122.6m | €114.0m | €96.1m | €100.4m |
| Shares outstanding | 36m | 29m | 34m | 30m | 24m | 30m | 29m | 29m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€4.5m | €21.9m | €33.7m | €38.3m | €34.6m | €23.9m | €21.7m | €8.0m | €23.6m | €18.8m |
| Capital spending | −€58.4m | −€64.6m | −€81.7m | −€46.4m | −€25.2m | −€15.7m | −€30.5m | −€24.0m | −€18.3m | −€19.9m |
| Free cash flow | −€62.9m | −€42.8m | −€48.0m | −€8.1m | €9.4m | €8.2m | −€8.8m | −€16.0m | €5.3m | −€1.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €201.4m | €191.9m | €208.1m | €196.7m | €194.5m | €182.8m | €228.4m | €223.1m |
| Operating income | −€11.8m | −€213.3m | −€2,000 | €6.6m | −€2.7m | €3.8m | €12.7m | €15.5m |
| Net income | −€14.5m | −€6.9m | −€3.4m | €4.3m | −€4.9m | €1.0m | €8.7m | €4.7m |
| Diluted earnings per share | -0.38 | -0.19 | -0.09 | 0.15 | -0.17 | 0.03 | 0.26 | 0.16 |
| Cash from operations | — | −€6.0m | €2.0m | €1.0m | €20.0m | €25.0m | €8.0m | €16.0m |
| Capital spending | — | −€34.0m | −€24.0m | −€32.0m | −€31.0m | −€31.0m | −€31.0m | −€35.0m |
| Free cash flow | — | −€40.0m | −€22.0m | −€31.0m | −€11.0m | −€6.0m | −€23.0m | −€19.0m |
| Total assets | — | €651.5m | €636.4m | €647.8m | €563.5m | €532.0m | €491.6m | €466.5m |
| Cash and short-term investments | — | €37.1m | €69.5m | €105.1m | €48.7m | €46.9m | €21.6m | €32.7m |
| Debt | — | €245.6m | €262.6m | €274.0m | €185.6m | €189.2m | €151.9m | €138.4m |
| Shareholders' equity | — | €205.1m | €210.8m | €214.4m | €188.4m | €193.2m | €181.5m | €184.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | 2.2% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.2% | 2.6% | 3.0% | 3.0% |
| Net margin | -1.4% | 1.3% | 1.8% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.2 | -115.9 | 12.7 | 6.0 | 7.1 | 14.4 | 10.9 | 11.2 | 11.3 | 9.4 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.017 | 0.013 | 0.017 | 0.034 | 0.034 | 0.034 | 0.038 |
- 1-to-1 reverse split · 4 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.