A 
800.90
+2.86%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.46bn
FY2016FY2025
Net income
₹172.0m
FY2016FY2025
Free cash flow
−₹432.9m
FY2016FY2025
Shareholders' equity
₹3.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.46bn | ₹3.62bn | ₹3.42bn | ₹3.14bn | ₹2.47bn | ₹3.21bn | ₹3.17bn | ₹2.89bn | ₹3.06bn | ₹3.23bn |
| Gross profit | ₹2.12bn | ₹2.17bn | ₹1.98bn | ₹1.83bn | ₹1.51bn | ₹2.00bn | ₹1.96bn | ₹1.97bn | ₹2.10bn | ₹2.28bn |
| Research and development | — | — | — | — | — | ₹16.4m | ₹25.8m | ₹27.0m | — | — |
| Operating income | −₹38.3m | ₹401.1m | ₹362.4m | ₹319.9m | ₹109.5m | ₹262.0m | ₹231.8m | ₹134.9m | ₹203.5m | ₹628.8m |
| Net income | ₹172.0m | ₹754.2m | ₹361.7m | ₹352.6m | ₹221.4m | ₹191.7m | ₹266.4m | ₹98.4m | ₹159.6m | ₹480.0m |
| Diluted earnings per share | 30.14 | 132.16 | 63.38 | 61.78 | 38.81 | 33.58 | 46.66 | 17.24 | 27.95 | 84.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.11bn | ₹4.98bn | ₹4.23bn | ₹4.01bn | ₹3.41bn | ₹3.20bn | ₹2.95bn | ₹2.90bn | ₹2.85bn | ₹2.24bn |
| Cash and short-term investments | ₹2.44bn | ₹2.85bn | ₹1.92bn | ₹1.75bn | ₹1.49bn | ₹1.04bn | ₹983.5m | ₹754.7m | ₹572.0m | ₹542.1m |
| Total liabilities | ₹1.19bn | ₹1.15bn | ₹1.12bn | ₹1.22bn | ₹970.2m | ₹974.2m | ₹841.7m | ₹1.04bn | ₹1.02bn | ₹870.1m |
| Debt | ₹113.8m | ₹27.0m | ₹45.9m | ₹48.8m | ₹8.3m | ₹14.4m | ₹4.4m | ₹276.4m | ₹300.3m | ₹202.3m |
| Shareholders' equity | ₹3.92bn | ₹3.83bn | ₹3.12bn | ₹2.79bn | ₹2.44bn | ₹2.23bn | ₹2.10bn | ₹1.86bn | ₹1.83bn | ₹1.37bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹284.4m | ₹455.0m | ₹105.2m | ₹404.1m | ₹366.1m | ₹300.9m | ₹319.6m | ₹300.1m | ₹198.7m | ₹680.4m |
| Capital spending | −₹148.6m | −₹108.7m | −₹52.4m | −₹110.8m | −₹16.3m | −₹154.2m | −₹19.6m | −₹37.7m | −₹200.7m | −₹57.4m |
| Free cash flow | −₹432.9m | ₹346.3m | ₹52.8m | ₹293.3m | ₹349.8m | ₹146.7m | ₹300.0m | ₹262.5m | −₹2.0m | ₹623.0m |
| Dividends paid | −₹65.5m | −₹51.7m | −₹51.5m | −₹34.4m | −₹402,000 | −₹88.8m | −₹37.5m | −₹37.7m | −₹12.3m | −₹63.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹899.3m | ₹872.4m | ₹705.7m | ₹748.9m | ₹830.8m | ₹984.4m | ₹893.6m | ₹890.6m |
| Gross profit | ₹620.9m | ₹565.9m | ₹452.9m | ₹455.7m | ₹567.5m | ₹681.2m | ₹590.6m | ₹587.9m |
| Operating income | ₹84.0m | ₹3.1m | −₹130.4m | −₹65.6m | −₹10.3m | ₹45.5m | −₹9.1m | ₹77.4m |
| Net income | ₹153.0m | −₹33.0m | ₹79.4m | −₹103.3m | −₹93.9m | ₹180.7m | ₹188.4m | ₹129.1m |
| Diluted earnings per share | 26.81 | -5.79 | 13.91 | -18.10 | -16.45 | 31.67 | 33.02 | 22.63 |
| Cash from operations | — | −₹208.0m | — | −₹284.0m | — | −₹66.0m | — | ₹455.0m |
| Capital spending | — | −₹62.0m | — | −₹148.0m | — | −₹103.0m | — | −₹108.0m |
| Free cash flow | — | −₹270.0m | — | −₹432.0m | — | −₹169.0m | — | ₹347.0m |
| Total assets | — | ₹5.33bn | — | ₹5.11bn | — | ₹5.35bn | — | ₹4.98bn |
| Cash and short-term investments | — | ₹2.88bn | — | ₹2.44bn | — | ₹3.22bn | — | ₹2.85bn |
| Debt | — | ₹403.9m | — | ₹113.8m | — | ₹30.7m | — | ₹27.0m |
| Shareholders' equity | — | ₹3.94bn | — | ₹3.92bn | — | ₹4.13bn | — | ₹3.83bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 66.4% | 64.4% | 64.0% | 62.4% | 64.3% |
| Operating margin | 0.9% | -1.1% | 27.1% | 15.0% | 15.4% | 11.5% |
| Net margin | -0.4% | 5.0% | 20.9% | 10.6% | 11.3% | 9.0% |
| Return on equity | -0.4% | 4.4% | 19.7% | 11.6% | 12.6% | 9.1% |
| Return on assets | -0.3% | 3.4% | 15.1% | 8.5% | 8.8% | 6.5% |
| Free cash flow yield | 5.1% | -3.0% | 12.4% | 3.5% | 11.3% | 8.4% |
| Revenue growth | -3.5% | -4.0% | 5.5% | 9.3% | 26.8% | -22.6% |
| Earnings growth | -108.7% | -77.2% | 108.5% | 2.6% | 59.2% | 15.5% |
| Current ratio | 3.24x | 3.40x | 3.75x | 3.07x | 2.36x | 2.77x |
| Debt to equity | 0.07x | 0.03x | 0.01x | 0.02x | 0.02x | 0.01x |
| Equity ratio | 75.4% | 76.7% | 76.9% | 73.6% | 69.4% | 71.6% |
| Interest coverage | 1.20x | -9.61x | 226.30x | 87.91x | 71.35x | 36.00x |
| R&D as a share of sales | 0.7% | 0.8% | 0.5% | 0.6% | 0.5% | 0.6% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 1.5% | 0.8% |
| Net income | -21.3% | -2.1% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.6% | 59.5% | 60.1% | 63.2% |
| Operating margin | 5.1% | 7.7% | 7.3% | 8.1% |
| Net margin | 13.1% | 12.0% | 10.6% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.4 | 10.0 | 15.4 | 9.2 | 15.6 | 13.2 | 8.8 | 23.7 | 12.5 | 4.1 |
| Price to sales | 1.2 | 2.1 | 1.6 | 1.0 | 1.4 | 0.8 | 0.7 | 0.8 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 25 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 11.50 | 9.00 | 9.00 | 6.00 | 13.00 | 5.50 | 5.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.