A 
15.30
+0.66%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€270.1m
FY2016FY2025
Net income
€226,000
FY2016FY2025
Free cash flow
€11.1m
FY2016FY2025
Shareholders' equity
€71.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €270.1m | €277.6m | €286.8m | €297.8m | €280.2m | €247.9m | €266.6m | €257.1m | €250.0m | €240.3m |
| Operating income | €9.4m | €9.1m | −€6.1m | €8.1m | €8.6m | −€836,000 | €6.1m | €5.2m | €4.8m | €12.3m |
| Net income | €226,000 | €243,000 | −€14.1m | €3.0m | €4.0m | −€4.1m | €3.3m | €3.7m | €4.2m | €10.4m |
| Diluted earnings per share | 0.06 | 0.06 | -3.71 | 0.77 | 1.05 | -1.06 | 0.86 | 0.98 | 1.13 | 2.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €357.4m | €370.1m | €382.5m | €412.5m | €389.5m | €388.1m | €392.1m | €385.9m | €375.1m | €357.2m |
| Cash and short-term investments | €14.5m | €15.8m | €14.3m | €28.4m | €24.7m | €25.4m | €14.1m | €8.1m | €4.1m | €4.1m |
| Total liabilities | €281.6m | €294.9m | €305.5m | €314.0m | €292.6m | €293.7m | −€1,000 | €281.7m | €275.1m | €260.0m |
| Debt | €181.3m | €190.3m | €208.2m | €200.3m | €187.9m | €195.7m | €180.3m | €178.7m | €172.0m | €153.9m |
| Shareholders' equity | €71.9m | €71.2m | €73.1m | €95.4m | €93.9m | €87.1m | €97.6m | €96.8m | €95.0m | €92.2m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €19.5m | €31.4m | €395,000 | €23.3m | €27.7m | €11.3m | €44.5m | €16.0m | €2.1m | €3.9m |
| Capital spending | −€8.4m | −€5.1m | −€9.7m | −€11.2m | −€9.7m | −€8.5m | −€10.4m | −€12.2m | −€15.0m | −€13.0m |
| Free cash flow | €11.1m | €26.3m | −€9.3m | €12.1m | €18.0m | €2.8m | €34.1m | €3.8m | −€12.9m | −€9.2m |
| Dividends paid | — | — | −€1.3m | −€1.9m | — | — | −€1.3m | −€1.4m | −€1.0m | −€673,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €132.5m | €138.5m | €131.6m | €140.1m | €137.5m | €146.6m | €140.2m | €70.1m |
| Operating income | €500,000 | €6.0m | €3.4m | −€3.1m | €3.1m | −€5.7m | −€462,000 | −€1.6m |
| Net income | €7.0m | €867,000 | −€641,000 | €2.8m | −€2.5m | −€10.0m | −€4.1m | −€2.0m |
| Diluted earnings per share | 1.67 | 0.23 | -0.17 | 0.73 | -0.67 | -2.63 | -1.08 | -0.54 |
| Cash from operations | — | €16.0m | €2.0m | €23.0m | €8.0m | €4.0m | −€3.0m | — |
| Capital spending | — | −€5.0m | −€3.0m | −€1.0m | −€3.0m | −€3.0m | −€5.0m | — |
| Free cash flow | — | €11.0m | −€1.0m | €22.0m | €5.0m | €1.0m | −€8.0m | — |
| Total assets | — | €357.4m | €357.2m | €370.1m | €392.0m | €382.5m | €420.2m | €420.2m |
| Cash and short-term investments | — | €14.5m | €11.5m | €15.8m | €17.8m | €14.3m | €21.1m | €21.1m |
| Debt | — | €166.9m | €187.8m | €119.7m | €211.6m | €120.8m | €208.6m | €185.6m |
| Shareholders' equity | — | €71.9m | €67.6m | €71.2m | €72.5m | €73.1m | €84.7m | €87.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | 1.7% | 1.2% |
| Operating income | 5.0% | — | 0.3% |
| Net income | -57.6% | — | -26.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.4% | 1.8% | 1.7% | 2.3% |
| Net margin | 0.1% | -0.9% | -0.6% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 221.4 | 191.3 | -4.2 | 24.3 | 18.2 | -20.1 | 30.5 | 28.4 | 30.4 | 12.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jul 2023.
| FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.50 | 0.33 | 0.41 | 0.41 | 0.37 | 0.37 | 0.32 |
- 1-to-1 reverse split · 2 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.