A 
1.24
+3.33%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$40.8m
FY2016FY2025
Net income
$963,000
FY2016FY2025
Free cash flow
−$1.3m
FY2016FY2025
Shareholders' equity
$32.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.8m | $31.8m | $26.5m | $18.6m | $9.7m | $4.9m | $3.3m | $1.5m | $1.1m | $843,000 |
| Gross profit | $23.8m | $23.9m | $18.8m | $10.1m | $4.8m | $2.4m | $1.4m | $675,000 | $513,000 | $331,000 |
| Research and development | $7.5m | $4.5m | $3.6m | $3.8m | $2.6m | $2.2m | $2.5m | $2.4m | $1.6m | $1.1m |
| Operating income | $469,000 | $7.1m | $830,000 | −$12.1m | −$10.4m | −$11.3m | −$9.8m | −$9.2m | −$7.3m | −$7.3m |
| Net income | $963,000 | $5.8m | −$5.5m | −$13.2m | −$13.1m | −$7.8m | −$13.0m | −$11.8m | −$5.3m | −$8.9m |
| Diluted earnings per share | 0.11 | 0.84 | -0.93 | -4.09 | -4.36 | -4.32 | -77.79 | -1,450.99 | -2,310.00 | -4,956.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $45.9m | $34.8m | $20.1m | $22.4m | $30.7m | $23.0m | $17.8m | $6.4m | $5.9m | $3.2m |
| Cash and short-term investments | $12.3m | $15.1m | $10.9m | $3.3m | $9.7m | $11.0m | $4.3m | $3.7m | $3.5m | $1.3m |
| Total liabilities | $13.8m | $8.5m | $6.9m | $9.1m | $6.5m | $6.8m | $15.1m | $2.7m | $2.8m | $2.1m |
| Debt | $2.6m | $1.6m | $2.0m | $3.0m | $562,000 | $663,000 | $7.7m | $951,000 | $877,000 | $63,000 |
| Shareholders' equity | $32.1m | $26.4m | $13.2m | $13.3m | $24.2m | $16.2m | $2.8m | $3.7m | $3.1m | $1.2m |
| Shares outstanding | 9m | 7m | 6m | 3m | 3m | 2m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.1m | $8.9m | $4.7m | −$8.1m | −$9.1m | −$6.6m | −$6.7m | −$8.7m | −$5.3m | −$3.3m |
| Capital spending | −$144,137 | −$99,000 | −$55,000 | −$55,000 | −$277,000 | −$141,000 | −$46,000 | −$352,000 | −$132,000 | −$39,000 |
| Free cash flow | −$1.3m | $8.8m | $4.7m | −$8.1m | −$9.4m | −$6.8m | −$6.8m | −$9.1m | −$5.5m | −$3.4m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.7m | $11.8m | $13.0m | $8.8m | $7.1m | $7.4m | $7.2m | $8.9m |
| Gross profit | $7.2m | $6.4m | $7.2m | $5.4m | $4.8m | $5.3m | $5.2m | $6.8m |
| Operating income | $809,000 | $293,000 | −$137,000 | −$20,000 | $333,000 | $778,000 | $1.1m | $2.7m |
| Net income | $593,000 | $215,000 | $53,000 | $287,000 | $408,000 | $442,000 | $4.2m | −$351,000 |
| Diluted earnings per share | 0.10 | 0.02 | 0.01 | 0.03 | 0.05 | 0.06 | 0.61 | -0.05 |
| Cash from operations | — | −$1.0m | — | — | — | — | — | — |
| Total assets | $44.8m | $45.9m | $43.4m | $35.8m | $34.4m | $34.8m | $33.3m | $31.5m |
| Cash and short-term investments | $14.1m | $12.3m | $14.4m | $14.9m | $14.0m | $15.1m | $24.0m | $21.6m |
| Debt | $786,000 | $691,989 | $878,000 | $870,000 | $1.3m | $1.3m | $1.3m | $1.3m |
| Shareholders' equity | $33.4m | $32.1m | $31.1m | $29.1m | $27.6m | $26.4m | $25.0m | $20.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.0% | 52.8% | 49.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.8% | 65.2% | 63.5% | 62.4% |
| Operating margin | 10.4% | -3.1% | -19.2% | -56.0% |
| Net margin | 9.3% | -10.1% | -24.9% | -64.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.8 | 6.3 | -4.1 | -0.3 | -0.8 | -1.6 | -0.1 | -0.1 |
| Price to sales | 0.9 | 1.1 | 0.9 | 0.2 | 1.1 | 2.6 | 0.5 | 1.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | -25% | 137% | 86% | -72% | -32% | -50% | -94% | -70% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.