A 
40.90
+2.00%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$44.1m
FY2016FY2025
Net income
$1.0m
FY2016FY2025
Free cash flow
−$1.4m
FY2016FY2025
Shareholders' equity
$32.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $44.1m | $31.8m | $26.5m | $18.8m | $10.3m | $4.9m | $3.3m | $1.5m | $1.1m | $843,000 |
| Gross profit | $25.4m | $23.9m | $19.1m | $10.1m | $5.1m | $2.4m | $1.4m | $675,000 | $513,000 | $331,000 |
| Research and development | $7.9m | $4.5m | $3.6m | $4.0m | $4.8m | $2.2m | $2.5m | $2.4m | $1.6m | $1.1m |
| Operating income | $224,071 | $6.7m | −$5.5m | −$12.7m | −$10.4m | −$11.3m | −$9.8m | −$9.2m | −$7.3m | −$7.3m |
| Net income | $1.0m | $5.8m | −$5.5m | −$13.2m | −$13.1m | −$7.8m | −$13.0m | −$11.8m | −$5.3m | −$8.9m |
| Diluted earnings per share | 0.01 | 0.08 | -0.09 | -0.41 | -0.44 | -0.43 | -7.78 | -145.46 | -230.00 | -498.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $45.9m | $34.8m | $20.1m | $22.4m | $30.7m | $23.0m | $17.8m | $6.4m | $5.9m | $3.2m |
| Cash and short-term investments | $12.3m | $15.1m | $10.9m | $3.3m | $9.7m | $11.0m | $4.3m | $3.7m | $3.5m | $1.3m |
| Total liabilities | $13.8m | $8.5m | $6.9m | $9.1m | $6.5m | $6.8m | $15.1m | $2.7m | $2.8m | $2.1m |
| Debt | $2.6m | $1.6m | $2.0m | $3.0m | $562,000 | $663,000 | $7.7m | — | — | $63,000 |
| Shareholders' equity | $32.1m | $26.4m | $13.2m | $13.3m | $24.2m | $16.2m | $2.8m | $3.7m | $3.1m | $1.2m |
| Shares outstanding | 88m | 69m | 60m | 32m | 30m | 18m | 2m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.2m | $8.9m | $4.7m | −$8.1m | −$9.2m | −$6.6m | −$6.7m | −$8.7m | −$5.4m | −$3.3m |
| Capital spending | −$154,794 | −$99,000 | −$55,000 | −$55,000 | −$286,000 | −$141,000 | −$46,000 | −$352,000 | −$132,000 | −$39,000 |
| Free cash flow | −$1.4m | $8.8m | $4.7m | −$8.1m | −$9.5m | −$6.8m | −$6.8m | −$9.1m | −$5.5m | −$3.4m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.7m | $12.1m | $13.0m | $8.8m | $7.1m | $7.4m | $7.2m | $8.9m |
| Gross profit | $7.2m | $6.5m | $7.2m | $5.4m | $4.8m | $5.3m | $5.2m | $6.8m |
| Operating income | $809,000 | $31,639 | −$137,000 | −$20,000 | $333,000 | $391,000 | $1.1m | $2.7m |
| Net income | $593,000 | $219,433 | $53,000 | $287,000 | $408,000 | $442,000 | $4.2m | −$351,000 |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | -0.01 |
| Total assets | $44.8m | $45.9m | $43.4m | $35.8m | $34.4m | $34.8m | $33.3m | $31.5m |
| Cash and short-term investments | $14.1m | $12.3m | $14.4m | $14.9m | $14.0m | $15.1m | $24.0m | $21.6m |
| Debt | $1.6m | $1.4m | $878,000 | $870,000 | $1.3m | $1.3m | $1.3m | $1.3m |
| Shareholders' equity | $33.4m | $32.1m | $31.1m | $29.1m | $27.6m | $26.4m | $25.0m | $20.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.9% | 55.3% | 51.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.9% | 64.8% | 63.1% | 62.1% |
| Operating margin | 9.1% | -9.3% | -24.2% | -59.6% |
| Net margin | 9.0% | -9.8% | -24.1% | -62.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 4.8 | -2.3 | -0.2 | -0.5 | -1.1 | -0.1 | -0.1 | -0.3 | -0.3 |
| Price to sales | 0.5 | 0.9 | 0.5 | 0.1 | 0.6 | 1.7 | 0.2 | 0.5 | 1.7 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Aug 2007.
| FY2007 | FY2006 | |
|---|---|---|
| Paid in the year | 10,980.416 | 11,037.184 |
- 40-to-1 reverse split · 17 Oct 2021
- 20-to-1 reverse split · 22 Oct 2019
- 800-to-1 reverse split · 29 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.