A 
8.06
+2.15%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.43bn
FY2017FY2026
Net income
₹191.0m
FY2017FY2026
Free cash flow
−₹264.2m
FY2017FY2026
Shareholders' equity
₹3.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.43bn | ₹3.01bn | ₹2.36bn | ₹3.12bn | ₹1.28bn | ₹1.15bn | ₹1.56bn | ₹1.30bn | ₹1.05bn | ₹850.8m |
| Operating income | ₹256.2m | ₹347.8m | ₹299.5m | ₹53.3m | ₹97.8m | ₹162.9m | ₹239.4m | ₹165.5m | ₹254.6m | ₹199.8m |
| Net income | ₹191.0m | ₹198.6m | ₹215.6m | −₹337.4m | ₹23.6m | ₹98.7m | ₹139.6m | ₹139.9m | ₹215.5m | ₹132.8m |
| Diluted earnings per share | 0.70 | 0.73 | 0.80 | -1.50 | 0.16 | 0.71 | 0.97 | 0.98 | 1.53 | 0.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.62bn | ₹4.25bn | ₹5.31bn | ₹3.02bn | ₹2.61bn | ₹1.65bn | ₹1.72bn | ₹1.40bn | ₹1.38bn | ₹778.6m |
| Cash and short-term investments | ₹612.7m | ₹481.3m | ₹699.1m | ₹212.3m | ₹291.4m | ₹74.3m | ₹152.6m | ₹220.4m | ₹224.0m | ₹148.4m |
| Total liabilities | ₹1.21bn | ₹1.05bn | ₹2.34bn | ₹1.21bn | ₹1.17bn | ₹670.4m | ₹811.2m | ₹638.5m | ₹711.1m | ₹309.6m |
| Debt | ₹192.4m | ₹115.2m | ₹436.4m | ₹134.6m | ₹208.7m | ₹139.3m | ₹130.9m | ₹138.0m | ₹49.2m | ₹188.0m |
| Shareholders' equity | ₹3.17bn | ₹2.97bn | ₹2.76bn | ₹1.61bn | ₹1.33bn | ₹943.2m | ₹876.4m | ₹734.6m | ₹631.4m | ₹469.0m |
| Shares outstanding | 271m | 271m | 268m | 225m | 143m | 139m | 144m | 143m | 141m | 271m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹132.1m | ₹335.7m | ₹96.0m | −₹494.0m | ₹16.0m | −₹23.0m | −₹94.5m | ₹186.2m | ₹277.0m | ₹18.2m |
| Capital spending | −₹132.1m | −₹284.9m | −₹804.6m | −₹270.8m | −₹279.4m | −₹45.6m | −₹29.6m | −₹212.0m | −₹135.9m | −₹7.6m |
| Free cash flow | −₹264.2m | ₹50.8m | −₹708.7m | −₹764.8m | −₹263.4m | −₹68.6m | −₹124.2m | −₹25.8m | ₹141.1m | ₹10.6m |
| Dividends paid | — | — | — | −₹28.6m | −₹28.6m | −₹28.6m | −₹28.6m | −₹34.5m | −₹51.6m | −₹25.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹776.6m | ₹1.01bn | ₹717.0m | ₹800.9m | ₹907.8m | ₹1.02bn | ₹727.7m | ₹643.5m |
| Operating income | ₹41.9m | ₹11.5m | ₹29.9m | ₹56.9m | ₹91.2m | ₹124.4m | ₹48.3m | ₹71.0m |
| Net income | ₹52.0m | ₹21.4m | ₹74.8m | ₹43.3m | ₹51.5m | ₹42.2m | ₹50.9m | ₹31.5m |
| Diluted earnings per share | 0.19 | 0.08 | 0.28 | 0.16 | 0.19 | 0.16 | 0.19 | 0.12 |
| Cash from operations | — | — | — | ₹263.0m | — | ₹335.0m | — | ₹158.0m |
| Capital spending | — | — | — | −₹111.0m | — | −₹279.0m | — | −₹147.0m |
| Free cash flow | — | — | — | ₹152.0m | — | ₹56.0m | — | ₹11.0m |
| Total assets | — | ₹4.62bn | — | ₹4.45bn | — | ₹4.25bn | — | ₹4.74bn |
| Cash and short-term investments | ₹612.7m | ₹612.7m | ₹682.4m | ₹682.4m | ₹481.3m | ₹481.3m | ₹651.8m | ₹651.8m |
| Debt | — | ₹175.3m | — | ₹213.8m | — | ₹115.2m | — | ₹328.1m |
| Shareholders' equity | ₹3.41bn | ₹3.17bn | ₹3.30bn | ₹3.07bn | ₹3.19bn | ₹2.97bn | ₹3.08bn | ₹2.87bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.5% | 11.6% | 12.7% | -11.8% | 7.6% | 14.2% |
| Net margin | 5.6% | 6.6% | 9.1% | -10.8% | 1.8% | 8.6% |
| Return on equity | 6.0% | 6.7% | 7.8% | -21.0% | 1.8% | 10.5% |
| Return on assets | 4.1% | 4.7% | 4.1% | -11.2% | 0.9% | 6.0% |
| Free cash flow yield | 0.0% | 31.9% | 46.8% | -13.8% | 28.8% | 2.3% |
| Revenue growth | 14.1% | 27.7% | -24.4% | 143.2% | 11.4% | -26.3% |
| Earnings growth | -3.8% | -7.9% | -163.9% | -1531.7% | -76.1% | -29.3% |
| Current ratio | 1.96x | 2.16x | 1.16x | 2.09x | 1.37x | 2.46x |
| Debt to equity | 0.06x | 0.05x | 0.15x | -0.13x | -0.21x | 0.15x |
| Equity ratio | 68.7% | 69.9% | 52.0% | 53.3% | 51.0% | 57.0% |
| Interest coverage | 9.21x | 9.08x | 10.03x | -22.58x | 6.24x | 9.47x |
| Buybacks as a share of market value | 0.0% | -1.2% | -19.3% | -57.1% | -3.0% | 3.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 24.5% | 27.8% |
| Operating income | 68.8% | 9.5% | 19.8% |
| Net income | — | 14.1% | 17.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.4% | 8.0% | 8.5% | 10.9% |
| Net margin | 6.0% | 2.2% | 2.7% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 14.8 | 27.1 | -12.2 | 64.9 | 22.4 | 20.6 | 12.6 | 15.9 | 142.3 |
| Price to sales | 0.6 | 1.0 | 2.5 | 1.3 | 1.2 | 1.9 | 1.9 | 1.4 | 3.3 | 22.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2022.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.20 | 0.30 | 0.15 | 0.05 |
- 2-for-1 split · 15 Dec 2016
- 2-for-1 split · 19 Oct 2016
- 5-for-1 split · 23 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.