A 
6.92
-1.14%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.30bn
FY2016FY2025
Net income
−₹259.7m
FY2016FY2025
Free cash flow
−₹219.6m
FY2016FY2025
Shareholders' equity
₹116.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.30bn | ₹2.20bn | ₹2.86bn | ₹3.16bn | ₹2.72bn | ₹3.00bn | ₹5.30bn | ₹6.25bn | ₹5.10bn | ₹4.49bn |
| Gross profit | ₹271.5m | ₹537.9m | ₹1.09bn | ₹963.2m | ₹781.5m | ₹789.4m | ₹1.90bn | ₹2.19bn | ₹1.66bn | ₹1.82bn |
| Operating income | −₹40.8m | −₹609.9m | ₹88.7m | ₹260.8m | ₹12.7m | −₹3.40bn | ₹527.1m | ₹498.9m | ₹285.1m | ₹380.0m |
| Net income | −₹259.7m | −₹713.1m | −₹135.8m | −₹4.2m | −₹253.9m | −₹3.59bn | ₹107.7m | ₹208.4m | ₹96.6m | ₹256.0m |
| Diluted earnings per share | -1.60 | -4.37 | -0.83 | -0.03 | -1.56 | -22.34 | 0.66 | 1.30 | 0.59 | 1.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.82bn | ₹3.32bn | ₹3.80bn | ₹4.80bn | ₹5.13bn | ₹5.97bn | ₹10.03bn | ₹9.41bn | ₹7.58bn | ₹7.06bn |
| Cash and short-term investments | ₹5.1m | ₹5.7m | ₹47.4m | ₹89.0m | ₹53.7m | ₹77.1m | ₹34.2m | ₹257.6m | ₹133.0m | ₹189.2m |
| Total liabilities | ₹2.70bn | ₹2.92bn | ₹3.04bn | ₹3.76bn | ₹4.10bn | ₹4.70bn | ₹5.10bn | ₹4.57bn | ₹2.96bn | ₹2.50bn |
| Debt | ₹740.7m | ₹525.1m | ₹760.3m | ₹1.05bn | ₹1.55bn | ₹2.31bn | ₹2.69bn | ₹2.38bn | ₹1.16bn | ₹1.20bn |
| Shareholders' equity | ₹116.0m | ₹404.7m | ₹754.6m | ₹1.04bn | ₹1.03bn | ₹1.27bn | ₹4.93bn | ₹4.84bn | ₹4.62bn | ₹4.55bn |
| Shares outstanding | 163m | 163m | 163m | 163m | 163m | 161m | 163m | 160m | 163m | 163m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹191.5m | ₹460.3m | ₹463.3m | ₹569.3m | ₹654.1m | ₹1.19bn | ₹876.6m | ₹265.0m | ₹834.2m | ₹387.1m |
| Capital spending | −₹28.1m | −₹247.2m | −₹44.1m | −₹8.3m | −₹2.9m | −₹151.0m | −₹1.01bn | −₹1.48bn | −₹524.1m | −₹97.1m |
| Free cash flow | −₹219.6m | ₹213.1m | ₹419.1m | ₹561.0m | ₹651.2m | ₹1.04bn | −₹135.8m | −₹1.21bn | ₹310.2m | ₹290.0m |
| Dividends paid | — | — | — | — | — | — | −₹58.8m | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹264.0m | ₹311.9m | ₹269.5m | ₹329.8m | ₹289.9m | ₹261.2m | ₹419.5m | ₹502.9m |
| Gross profit | ₹78.8m | ₹108.2m | ₹83.7m | ₹98.3m | ₹88.3m | ₹75.0m | ₹119.4m | ₹136.4m |
| Operating income | −₹43.2m | −₹9.2m | −₹49.7m | −₹31.4m | −₹34.8m | −₹50.2m | −₹34.4m | −₹54.5m |
| Net income | −₹58.1m | −₹30.5m | −₹64.6m | −₹66.5m | −₹47.4m | −₹90.6m | −₹55.1m | −₹603.7m |
| Diluted earnings per share | -0.36 | -0.19 | -0.40 | -0.41 | -0.29 | -0.56 | -0.34 | -3.75 |
| Cash from operations | — | ₹7.0m | — | −₹207.0m | — | −₹117.0m | — | ₹460.0m |
| Capital spending | — | −₹16.0m | — | −₹28.0m | — | −₹6.0m | — | −₹247.0m |
| Free cash flow | — | −₹9.0m | — | −₹235.0m | — | −₹123.0m | — | ₹213.0m |
| Total assets | — | ₹2.82bn | — | ₹2.82bn | — | ₹3.13bn | — | ₹3.32bn |
| Cash and short-term investments | — | ₹234.3m | — | ₹5.1m | — | ₹423.5m | — | ₹5.7m |
| Debt | — | ₹169.3m | — | ₹740.7m | — | ₹155.9m | — | ₹525.1m |
| Shareholders' equity | — | −₹15.4m | — | ₹116.0m | — | ₹248.2m | — | ₹404.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.6% | -15.4% | -9.6% |
| Operating income | — | -58.7% | — |
| Net income | 296.9% | -40.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 30.1% | 29.1% | 33.5% |
| Operating margin | -18.6% | -3.2% | -24.2% | -4.3% |
| Net margin | -27.8% | -11.7% | -32.5% | -10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | -2.6 | -14.5 | -387.8 | -8.3 | -0.3 | 10.1 | 18.8 | 58.9 | 15.3 |
| Price to sales | 0.8 | 0.8 | 0.7 | 0.5 | 0.8 | 0.4 | 0.2 | 0.6 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2018.
| FY2019 | FY2015 | FY2009 | FY2007 | FY2003 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.25 | 0.50 | 1.75 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.