A 
368.20
+1.67%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.46bn
FY2016FY2025
Net income
₹47.7m
FY2016FY2025
Free cash flow
−₹93.8m
FY2016FY2025
Shareholders' equity
₹2.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.46bn | ₹3.02bn | ₹3.35bn | ₹3.80bn | ₹2.46bn | ₹2.60bn | ₹3.23bn | ₹2.65bn | ₹2.50bn | ₹1.88bn |
| Operating income | ₹108.3m | −₹122.8m | ₹25.6m | ₹195.0m | ₹168.6m | ₹191.9m | ₹289.7m | ₹369.9m | ₹728.2m | ₹280.0m |
| Net income | ₹47.7m | −₹186.8m | −₹9.4m | ₹159.1m | ₹125.0m | ₹157.2m | ₹225.9m | ₹305.6m | ₹529.2m | ₹166.4m |
| Diluted earnings per share | 5.94 | -23.22 | -1.17 | 19.81 | 15.24 | 19.17 | 27.55 | 37.23 | 64.54 | 22.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.15bn | ₹3.81bn | ₹3.65bn | ₹4.06bn | ₹3.55bn | ₹3.23bn | ₹3.16bn | ₹2.99bn | ₹2.19bn | ₹1.55bn |
| Cash and short-term investments | ₹1.4m | ₹1.6m | ₹1.5m | ₹3.8m | ₹15.9m | ₹16.5m | ₹22.7m | ₹503.2m | ₹299.2m | ₹8.3m |
| Total liabilities | ₹1.52bn | ₹1.21bn | ₹868.8m | ₹1.26bn | ₹767.8m | ₹576.2m | ₹588.1m | ₹614.9m | ₹786.2m | ₹701.1m |
| Debt | ₹579.1m | ₹458.2m | ₹186.3m | ₹442.7m | ₹147.9m | ₹127.6m | ₹115.3m | — | ₹288.9m | ₹287.4m |
| Shareholders' equity | ₹2.64bn | ₹2.59bn | ₹2.78bn | ₹2.80bn | ₹2.79bn | ₹2.65bn | ₹2.57bn | ₹2.38bn | ₹1.40bn | ₹850.1m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹348.2m | −₹65.5m | ₹379.2m | ₹43.1m | ₹492.7m | ₹263.2m | −₹87.8m | ₹299.3m | ₹410.8m | ₹133.0m |
| Capital spending | −₹442.0m | −₹168.4m | −₹89.0m | −₹249.2m | −₹515.4m | −₹400.9m | −₹507.7m | −₹444.6m | −₹150.2m | −₹80.8m |
| Free cash flow | −₹93.8m | −₹234.0m | ₹290.2m | −₹206.2m | −₹22.6m | −₹137.6m | −₹595.5m | −₹145.3m | ₹260.7m | ₹52.2m |
| Dividends paid | −₹3.9m | −₹4.0m | −₹5.1m | — | — | −₹67.6m | −₹34.6m | — | −₹30.7m | −₹61.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹803.8m | ₹893.0m | ₹969.6m | ₹907.4m | ₹906.9m | ₹789.3m | ₹859.1m | ₹817.9m |
| Operating income | −₹12.6m | −₹579,000 | ₹24.2m | ₹27.5m | ₹28.1m | ₹25.0m | ₹27.7m | −₹30.4m |
| Net income | −₹46.2m | −₹13.7m | ₹7.1m | ₹13.9m | ₹11.9m | ₹10.4m | ₹11.5m | −₹60.2m |
| Diluted earnings per share | -5.75 | -1.71 | 0.89 | 1.73 | 1.48 | 1.29 | 1.43 | -7.49 |
| Cash from operations | — | ₹107.0m | — | ₹348.0m | — | ₹72.0m | — | −₹65.0m |
| Capital spending | — | −₹152.0m | — | −₹442.0m | — | −₹211.0m | — | −₹168.0m |
| Free cash flow | — | −₹45.0m | — | −₹94.0m | — | −₹139.0m | — | −₹233.0m |
| Total assets | — | ₹4.27bn | — | ₹4.15bn | — | ₹3.98bn | — | ₹3.81bn |
| Cash and short-term investments | — | ₹18.8m | — | ₹18.4m | — | ₹32.4m | — | ₹26.1m |
| Debt | — | ₹169.9m | — | ₹133.2m | — | ₹175.0m | — | ₹174.7m |
| Shareholders' equity | — | ₹2.62bn | — | ₹2.64bn | — | ₹2.61bn | — | ₹2.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 5.9% | 5.7% |
| Operating income | -17.8% | -10.8% | -7.4% |
| Net income | -33.1% | -21.2% | -11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.2% | 1.5% | 3.0% | 8.0% |
| Net margin | -2.1% | 0.1% | 1.6% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.5 | -13.0 | -254.5 | 13.4 | 29.7 | 13.3 | 8.6 | 11.9 | 11.9 |
| Price to sales | 0.6 | 0.8 | 0.7 | 0.6 | 1.5 | 0.8 | 0.6 | 1.4 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 4 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.50 | 0.50 | 0.50 | 3.50 | 7.00 | 3.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.