A 
0.43
+2.38%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.17bn
FY2017FY2026
Net income
−₹73.9m
FY2017FY2026
Free cash flow
−₹56.0m
FY2017FY2026
Shareholders' equity
₹808.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.17bn | ₹1.17bn | ₹1.75bn | ₹1.36bn | ₹1.73bn | ₹1.10bn | ₹1.09bn | ₹1.01bn | ₹930.8m | ₹867.9m |
| Gross profit | ₹20.7m | ₹60.0m | ₹143.8m | ₹68.2m | ₹224.2m | ₹213.2m | ₹164.1m | ₹132.1m | ₹153.6m | ₹145.9m |
| Operating income | −₹76.9m | −₹69.3m | ₹63.2m | −₹24.7m | ₹146.4m | ₹10.6m | −₹16.8m | ₹63.9m | ₹175.3m | ₹51.7m |
| Net income | −₹73.9m | −₹44.5m | ₹34.6m | −₹27.6m | ₹70.2m | ₹12.4m | −₹57.3m | ₹22.4m | ₹85.5m | ₹25.8m |
| Diluted earnings per share | -0.09 | -0.06 | 0.04 | -0.09 | 0.26 | 0.04 | -0.19 | 0.07 | 0.29 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹957.6m | ₹981.1m | ₹738.6m | ₹764.4m | ₹960.4m | ₹733.2m | ₹742.6m | ₹845.3m | ₹787.2m | ₹821.9m |
| Cash and short-term investments | ₹14.7m | ₹28.0m | ₹98,000 | ₹174,000 | ₹500,000 | ₹888,997 | ₹1.1m | ₹1.3m | ₹1.1m | ₹12.4m |
| Total liabilities | ₹149.0m | ₹99.0m | ₹299.7m | ₹358.0m | ₹528.0m | ₹370.7m | ₹392.4m | ₹437.8m | ₹442.2m | ₹506.5m |
| Debt | ₹50.3m | ₹59.4m | ₹189.8m | ₹176.7m | ₹256.5m | ₹250.9m | ₹282.7m | ₹329.7m | ₹373.5m | ₹420.8m |
| Shareholders' equity | ₹808.6m | ₹882.1m | ₹438.8m | ₹406.4m | ₹432.3m | ₹362.6m | ₹350.1m | ₹407.5m | ₹345.1m | ₹315.4m |
| Shares outstanding | 787m | 756m | 778m | 300m | 275m | 300m | 301m | 300m | 300m | 288m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹74.1m | −₹295.7m | ₹47.7m | ₹98.4m | ₹19.1m | ₹61.4m | ₹77.9m | ₹85.4m | ₹71.8m | ₹57.8m |
| Capital spending | −₹130.1m | −₹25.1m | −₹46.1m | −₹2.3m | −₹13.9m | −₹5.2m | −₹1.5m | −₹51.1m | −₹4.9m | −₹12.4m |
| Free cash flow | −₹56.0m | −₹320.8m | ₹1.6m | ₹96.0m | ₹5.2m | ₹56.2m | ₹76.4m | ₹34.2m | ₹67.0m | ₹45.4m |
| Dividends paid | — | — | −₹2.5m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹299.3m | ₹344.0m | ₹343.5m | ₹223.4m | ₹261.9m | ₹305.8m | ₹259.7m | ₹231.9m |
| Gross profit | ₹45.2m | ₹31.0m | −₹38.9m | ₹11.2m | ₹46.9m | ₹42.0m | ₹18.9m | ₹30.7m |
| Operating income | ₹5.4m | −₹5.4m | −₹69.0m | −₹19.6m | −₹21.1m | −₹20.0m | −₹34.0m | −₹24.7m |
| Net income | ₹6.0m | −₹3.9m | −₹38.0m | −₹19.7m | −₹12.4m | −₹11.4m | −₹23.3m | −₹16.0m |
| Diluted earnings per share | 0.01 | -0.00 | -0.05 | -0.03 | -0.02 | -0.02 | -0.03 | -0.02 |
| Total assets | — | ₹957.6m | — | ₹962.4m | — | ₹981.1m | — | ₹687.7m |
| Cash and short-term investments | ₹14.7m | ₹14.7m | ₹9.6m | ₹9.6m | ₹28.0m | ₹28.0m | ₹200,000 | ₹200,000 |
| Debt | — | ₹50.3m | — | ₹48.9m | — | ₹59.4m | — | ₹178.7m |
| Shareholders' equity | ₹808.6m | ₹808.6m | ₹850.2m | ₹850.2m | ₹882.1m | ₹882.1m | ₹429.3m | ₹429.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | 1.4% | 7.2% |
| Operating income | 46.0% | — | — |
| Net income | 38.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.4% | 5.4% | 8.8% | 12.0% |
| Operating margin | -6.2% | -2.0% | 0.6% | 2.9% |
| Net margin | -5.1% | -2.0% | -0.3% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | -4.6 | -8.7 | 16.7 | -25.8 | 12.8 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jan 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.006 |
- 6-for-5 split · 15 Feb 2024
- 10-for-1 split · 31 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.