A 
313.00
-1.20%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$10.94bn
FY2016FY2025
Net income
$132.3m
FY2016FY2025
Free cash flow
−$217.2m
FY2016FY2025
Shareholders' equity
$11.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.94bn | $12.24bn | $13.58bn | $12.90bn | $5.64bn | $2.87bn | $3.34bn | $3.71bn | $2.58bn | $1.26bn |
| Operating income | $4.76bn | $8.26bn | $8.99bn | $8.96bn | $3.09bn | $432.8m | $1.33bn | $1.97bn | $1.01bn | $387.5m |
| Net income | $132.3m | $1.83bn | $1.34bn | $1.60bn | $827.9m | $44.7m | $141.1m | $475.8m | $274.8m | $35.0m |
| Diluted earnings per share | 0.21 | 2.89 | 2.12 | 3.23 | 2.30 | 0.12 | 0.39 | 1.32 | 0.81 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $44.81bn | $42.19bn | $39.05bn | $37.56bn | $14.47bn | $12.42bn | $12.23bn | $10.78bn | $12.02bn | $9.26bn |
| Cash and short-term investments | $2.64bn | $4.13bn | $3.39bn | $2.76bn | $1.97bn | $537.8m | $107.1m | $44.9m | $231.5m | $106.4m |
| Total liabilities | $33.58bn | $29.50bn | $26.68bn | $25.13bn | $12.13bn | $10.43bn | $9.86bn | $7.79bn | $9.03bn | $6.81bn |
| Debt | $9.07bn | $8.08bn | $6.50bn | $5.41bn | $3.71bn | $4.18bn | $3.60bn | $2.02bn | $3.39bn | $2.54bn |
| Shareholders' equity | $11.23bn | $12.69bn | $12.36bn | $12.43bn | $2.34bn | $1.99bn | $2.37bn | $2.99bn | $2.99bn | $2.45bn |
| Shares outstanding | 630m | 632m | 631m | 497m | 359m | 360m | 360m | 360m | 338m | 203m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $6.96bn | $6.42bn | $5.41bn | $5.73bn | $4.28bn | $1.86bn | $1.89bn | $3.80bn | $2.16bn | $895.7m |
| Capital spending | −$7.18bn | −$5.11bn | −$3.41bn | −$1.83bn | −$1.55bn | −$1.41bn | −$2.07bn | −$1.90bn | −$1.09bn | −$1.12bn |
| Free cash flow | −$217.2m | $1.31bn | $2.00bn | $3.90bn | $2.73bn | $451.9m | −$188.4m | $1.90bn | $1.07bn | −$221.6m |
| Dividends paid | −$1.59bn | −$1.52bn | −$1.39bn | −$1.01bn | −$487.5m | −$425.0m | −$750.0m | −$450.0m | −$250.0m | −$62.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.60bn | $2.99bn | $2.56bn | $2.71bn | $2.53bn | $3.15bn | $3.03bn | $2.82bn |
| Operating income | $2.69bn | $2.05bn | $448.6m | $1.71bn | $915.3m | $1.92bn | $2.08bn | $1.69bn |
| Net income | $521.0m | $757.8m | −$145.3m | $305.6m | −$324.0m | $316.1m | $561.8m | $173.4m |
| Diluted earnings per share | 0.83 | 1.20 | -0.23 | 0.48 | -0.51 | 0.50 | 0.89 | 0.27 |
| Cash from operations | $3.12bn | $2.01bn | $6.96bn | $2.10bn | $1.24bn | $2.11bn | $1.06bn | $2.76bn |
| Capital spending | −$1.78bn | −$1.80bn | −$7.17bn | −$1.90bn | −$1.87bn | −$1.40bn | −$1.35bn | −$1.33bn |
| Free cash flow | $1.34bn | $215.0m | −$217.0m | $210.0m | −$626.0m | $708.0m | −$293.0m | $1.42bn |
| Total assets | $47.69bn | $46.45bn | $44.81bn | $46.72bn | $42.88bn | $43.30bn | $42.19bn | $41.69bn |
| Cash and short-term investments | — | — | $2.61bn | $2.80bn | $3.02bn | $4.26bn | $4.13bn | $4.13bn |
| Debt | $8.32bn | $8.33bn | $9.07bn | $1.55bn | $8.71bn | $8.23bn | $8.08bn | $6.89bn |
| Shareholders' equity | $11.67bn | $11.57bn | $11.23bn | $12.41bn | $11.85bn | $12.61bn | $12.69bn | $12.48bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 43.5% | 67.5% | 66.2% | 69.5% | 54.7% | 15.1% | — | — |
| Net margin | 1.2% | 14.9% | 9.8% | 12.4% | 14.7% | 1.6% | — | — |
| Return on equity | 1.2% | 14.4% | 10.8% | 12.9% | 35.4% | 2.3% | — | — |
| Return on assets | 0.3% | 4.3% | 3.4% | 4.3% | 5.7% | 0.4% | — | — |
| Free cash flow yield | 6.4% | 5.2% | 4.0% | 4.3% | 4.6% | 2.6% | — | — |
| Revenue growth | -10.6% | -9.8% | 5.3% | 128.7% | 96.6% | -14.1% | — | — |
| Earnings growth | -92.8% | 36.8% | -16.7% | 93.6% | 1751.6% | -68.3% | — | — |
| Current ratio | 1.31x | 1.37x | 0.95x | 0.76x | 1.20x | 1.21x | — | — |
| Debt to equity | 0.74x | 0.60x | 0.48x | 0.43x | 1.55x | 2.04x | — | — |
| Equity ratio | 25.1% | 30.1% | 31.7% | 33.1% | 16.2% | 16.0% | — | — |
| Interest coverage | 157.61x | 157.10x | 79.91x | 118.11x | 26.36x | 2.67x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 2.4% | 2.1% |
| Buybacks as a share of market value | 0.2% | -0.1% | -27.1% | -38.2% | 0.1% | 0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | 30.7% | 25.2% |
| Operating income | -19.0% | 61.5% | 60.7% |
| Net income | -56.5% | 24.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 56.2% | 62.4% | 59.3% | 55.9% |
| Net margin | 8.5% | 9.9% | 9.9% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 127.9 | 8.0 | 14.6 | 9.8 | 12.3 | 181.6 | 76.8 | 17.2 | 25.9 | 93.5 |
| Price to sales | 1.6 | 1.2 | 1.4 | 1.2 | 1.8 | 2.8 | 3.2 | 2.2 | 2.8 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 3 Nov 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.119 | 2.52 | 3.60 | 2.20 | 3.829 | 1.18 | 2.083 | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.