1,340
-2.19%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 46.02trn
FY2016FY2025
Net income
IDR 2.47trn
FY2016FY2025
Free cash flow
IDR 2.88trn
FY2016FY2025
Shareholders' equity
IDR 12.16trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 46.02trn | IDR 38.73trn | IDR 42.09trn | IDR 47.54trn | IDR 25.71trn | IDR 17.72trn | IDR 21.70trn | IDR 23.55trn | IDR 18.29trn | IDR 15.21trn |
| Gross profit | IDR 4.05trn | IDR 3.51trn | IDR 4.46trn | IDR 4.25trn | IDR 2.29trn | IDR 2.05trn | IDR 1.89trn | IDR 1.55trn | IDR 1.87trn | IDR 1.87trn |
| Operating income | IDR 3.01trn | IDR 2.58trn | IDR 3.56trn | IDR 3.09trn | IDR 1.45trn | IDR 1.26trn | IDR 1.18trn | IDR 936.17bn | IDR 1.14trn | IDR 1.18trn |
| Net income | IDR 2.47trn | IDR 2.23trn | IDR 2.78trn | IDR 2.40trn | IDR 1.11trn | IDR 924.92bn | IDR 717.21bn | IDR 1.64trn | IDR 1.20trn | IDR 1.01trn |
| Diluted earnings per share | 124.88 | 112.65 | 140.87 | 121.77 | 56.32 | 46.86 | 36.06 | 82.69 | 59.99 | 50.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 36.56trn | IDR 33.11trn | IDR 30.25trn | IDR 27.19trn | IDR 23.51trn | IDR 18.68trn | IDR 21.41trn | IDR 19.94trn | IDR 16.82trn | IDR 15.83trn |
| Cash and short-term investments | IDR 6.40trn | IDR 5.37trn | IDR 6.54trn | IDR 4.34trn | IDR 2.60trn | IDR 1.55trn | IDR 1.86trn | IDR 2.17trn | IDR 1.89trn | IDR 1.37trn |
| Total liabilities | IDR 20.95trn | IDR 18.48trn | IDR 16.21trn | IDR 14.03trn | IDR 12.21trn | IDR 8.13trn | IDR 11.34trn | IDR 10.01trn | IDR 7.79trn | IDR 7.76trn |
| Debt | IDR 5.71trn | IDR 5.32trn | IDR 4.63trn | IDR 3.02trn | IDR 3.06trn | IDR 4.12trn | IDR 4.61trn | IDR 4.23trn | IDR 3.17trn | IDR 4.04trn |
| Shareholders' equity | IDR 12.16trn | IDR 11.56trn | IDR 11.26trn | IDR 10.97trn | IDR 9.35trn | IDR 8.75trn | IDR 8.34trn | IDR 8.37trn | IDR 7.56trn | IDR 6.82trn |
| Shares outstanding | 19,800m | 19,753m | 19,737m | 19,737m | 19,737m | 19,737m | 19,891m | 19,891m | 20,032m | 19,959m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 3.94trn | IDR 1.35trn | IDR 3.50trn | IDR 2.44trn | IDR 2.94trn | IDR 1.07trn | IDR 687.98bn | IDR 15.06bn | IDR 26.77bn | IDR 25.17bn |
| Capital spending | −IDR 1.07trn | −IDR 1.19trn | −IDR 648.52bn | −IDR 290.15bn | −IDR 241.76bn | −IDR 341.02bn | −IDR 807.48bn | −IDR 1.22trn | −IDR 635.61bn | −IDR 657.59bn |
| Free cash flow | IDR 2.88trn | IDR 163.64bn | IDR 2.85trn | IDR 2.15trn | IDR 2.70trn | IDR 725.96bn | −IDR 119.50bn | −IDR 1.21trn | −IDR 608.84bn | −IDR 632.43bn |
| Dividends paid | −IDR 1.98trn | −IDR 1.97trn | −IDR 2.47trn | −IDR 828.96bn | −IDR 532.90bn | −IDR 395.04bn | −IDR 722.65bn | −IDR 883.23bn | −IDR 600.02bn | −IDR 359.12bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 17.90trn | IDR 12.94trn | IDR 13.62trn | IDR 10.98trn | IDR 11.16trn | IDR 10.26trn | IDR 10.12trn | IDR 9.96trn |
| Gross profit | IDR 1.18trn | IDR 1.09trn | IDR 1.32trn | IDR 803.25bn | IDR 1.03trn | IDR 926.61bn | IDR 1.16trn | IDR 769.02bn |
| Operating income | IDR 908.68bn | IDR 807.16bn | IDR 1.00trn | IDR 560.86bn | IDR 797.30bn | IDR 685.75bn | IDR 886.31bn | IDR 542.84bn |
| Net income | IDR 774.31bn | IDR 656.49bn | IDR 822.48bn | IDR 470.06bn | IDR 614.87bn | IDR 565.21bn | IDR 755.70bn | IDR 466.44bn |
| Diluted earnings per share | 39.22 | 33.25 | 41.54 | 23.74 | 31.05 | 28.55 | 38.26 | 23.61 |
| Cash from operations | IDR 2.57trn | IDR 1.42trn | IDR 550.85bn | IDR 3.22trn | IDR 296.61bn | −IDR 123.54bn | IDR 469.79bn | IDR 1.73trn |
| Capital spending | −IDR 402.98bn | −IDR 143.67bn | −IDR 256.69bn | −IDR 199.28bn | −IDR 380.11bn | −IDR 229.33bn | −IDR 259.06bn | −IDR 331.88bn |
| Free cash flow | IDR 2.17trn | IDR 1.28trn | IDR 294.16bn | IDR 3.02trn | −IDR 83.50bn | −IDR 352.87bn | IDR 210.73bn | IDR 1.40trn |
| Total assets | IDR 39.30trn | IDR 37.06trn | IDR 36.56trn | IDR 33.72trn | IDR 31.79trn | IDR 32.64trn | IDR 33.11trn | IDR 29.78trn |
| Cash and short-term investments | IDR 8.87trn | IDR 7.28trn | IDR 6.40trn | IDR 5.85trn | IDR 4.05trn | IDR 5.07trn | IDR 5.37trn | IDR 4.65trn |
| Debt | IDR 4.97trn | IDR 5.04trn | IDR 5.71trn | IDR 5.24trn | IDR 5.47trn | IDR 5.33trn | IDR 5.32trn | IDR 4.99trn |
| Shareholders' equity | IDR 12.96trn | IDR 12.82trn | IDR 12.16trn | IDR 11.28trn | IDR 11.76trn | IDR 12.14trn | IDR 11.56trn | IDR 10.75trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.8% | 9.1% | 10.6% | 8.9% | 8.9% | 11.6% |
| Operating margin | 6.5% | 6.7% | 8.5% | 6.5% | 5.7% | 7.1% |
| Net margin | 5.4% | 5.7% | 6.6% | 5.1% | 4.3% | 5.2% |
| Return on equity | 20.3% | 19.2% | 24.7% | 21.9% | 11.9% | 10.6% |
| Return on assets | 6.8% | 6.7% | 9.2% | 8.8% | 4.7% | 5.0% |
| Free cash flow yield | 18.3% | 9.3% | 15.2% | 10.0% | 11.7% | 5.2% |
| Revenue growth | 18.8% | -8.0% | -11.5% | 84.9% | 45.1% | -18.4% |
| Earnings growth | 11.1% | -20.0% | 15.7% | 116.2% | 20.2% | 29.0% |
| Current ratio | 1.47x | 1.56x | 1.45x | 1.40x | 1.29x | 1.58x |
| Debt to equity | 0.43x | 0.42x | 0.38x | 0.25x | 0.30x | 0.45x |
| Equity ratio | 33.2% | 34.9% | 37.2% | 40.3% | 39.8% | 46.8% |
| Interest coverage | 40.85x | 30.37x | 51.99x | 53.95x | 25.49x | 16.93x |
| Buybacks as a share of market value | -0.2% | -0.1% | 0.0% | 0.0% | 0.0% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 21.0% | 8.8% |
| Operating income | -0.8% | 19.1% | 8.4% |
| Net income | 1.0% | 21.7% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.9% | 9.3% | 9.5% | 9.5% |
| Operating margin | 6.6% | 7.0% | 6.9% | 6.6% |
| Net margin | 5.5% | 5.7% | 5.5% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 9.9 | 10.5 | 11.5 | 14.3 | 13.5 | 21.4 | 10.1 | 20.7 | 23.1 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 3 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 150.00 | 42.00 | 27.00 | 20.00 | 36.00 |
- 5-for-1 split · 12 Jan 2022
- 5-for-1 split · 27 Jul 2007
- 2-for-1 split · 30 Sept 1996
- 8-for-5 split · 27 Feb 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.