625
+4.17%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.94trn
FY2016FY2025
Net income
IDR 12.66bn
FY2016FY2025
Free cash flow
−IDR 188.53bn
FY2016FY2025
Shareholders' equity
IDR 1.78trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.94trn | IDR 3.03trn | IDR 2.72trn | IDR 3.11trn | IDR 2.70trn | IDR 2.23trn | IDR 2.25trn | IDR 2.39trn | IDR 2.06trn | IDR 2.05trn |
| Gross profit | IDR 319.14bn | IDR 312.34bn | IDR 224.98bn | IDR 375.02bn | IDR 344.71bn | IDR 241.99bn | IDR 192.22bn | IDR 222.40bn | IDR 198.83bn | IDR 249.14bn |
| Operating income | IDR 100.47bn | IDR 113.27bn | IDR 28.92bn | IDR 344.50bn | IDR 269.00bn | IDR 102.65bn | IDR 151.55bn | IDR 161.46bn | IDR 87.20bn | IDR 126.61bn |
| Net income | IDR 12.66bn | IDR 10.63bn | −IDR 29.65bn | IDR 195.54bn | IDR 147.83bn | IDR 66.02bn | IDR 54.36bn | IDR 64.24bn | IDR 13.34bn | IDR 52.40bn |
| Diluted earnings per share | 20.68 | 17.35 | -48.42 | 319.38 | 241.46 | 107.82 | 88.80 | 104.92 | 21.79 | 85.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.64trn | IDR 3.35trn | IDR 3.35trn | IDR 3.59trn | IDR 3.34trn | IDR 2.64trn | IDR 2.78trn | IDR 3.07trn | IDR 2.75trn | IDR 2.62trn |
| Cash and short-term investments | IDR 133.75bn | IDR 63.94bn | IDR 66.71bn | IDR 72.27bn | IDR 36.67bn | IDR 70.98bn | IDR 68.24bn | IDR 47.39bn | IDR 52.40bn | IDR 106.55bn |
| Total liabilities | IDR 1.86trn | IDR 1.62trn | IDR 1.70trn | IDR 1.82trn | IDR 1.87trn | IDR 1.33trn | IDR 1.53trn | IDR 1.84trn | IDR 1.62trn | IDR 1.50trn |
| Debt | IDR 1.34trn | IDR 1.07trn | IDR 1.13trn | IDR 1.04trn | IDR 1.10trn | IDR 785.46bn | IDR 877.79bn | IDR 1.10trn | IDR 928.27bn | IDR 984.47bn |
| Shareholders' equity | IDR 1.78trn | IDR 1.73trn | IDR 1.65trn | IDR 1.77trn | IDR 1.46trn | IDR 1.31trn | IDR 1.25trn | IDR 1.23trn | IDR 1.13trn | IDR 1.12trn |
| Shares outstanding | 612m | 612m | 612m | 612m | 612m | 612m | 612m | 612m | 612m | 612m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 158.49bn | IDR 214.23bn | IDR 22.69bn | IDR 214.74bn | −IDR 12.87bn | IDR 241.60bn | IDR 243.46bn | IDR 4.04bn | IDR 3.43bn | IDR 3.75bn |
| Capital spending | −IDR 347.02bn | −IDR 70.33bn | −IDR 60.02bn | −IDR 81.19bn | −IDR 392.49bn | −IDR 131.82bn | −IDR 50.07bn | −IDR 82.59bn | −IDR 53.79bn | −IDR 53.04bn |
| Free cash flow | −IDR 188.53bn | IDR 143.91bn | −IDR 37.33bn | IDR 133.55bn | −IDR 405.35bn | IDR 109.77bn | IDR 193.39bn | −IDR 78.55bn | −IDR 50.37bn | −IDR 49.28bn |
| Dividends paid | −IDR 5.01bn | — | −IDR 10.08bn | −IDR 29.93bn | −IDR 15.27bn | −IDR 4.49bn | −IDR 2.84bn | −IDR 3.66bn | −IDR 4.20bn | −IDR 5.51bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.03trn | IDR 720.59bn | IDR 708.68bn | IDR 775.40bn | IDR 725.47bn | IDR 729.16bn | IDR 711.97bn | IDR 780.94bn |
| Gross profit | IDR 147.53bn | IDR 78.16bn | IDR 89.79bn | IDR 85.20bn | IDR 67.51bn | IDR 80.04bn | IDR 60.08bn | IDR 84.73bn |
| Operating income | IDR 87.28bn | IDR 29.19bn | IDR 34.66bn | IDR 28.10bn | IDR 4.64bn | IDR 23.17bn | IDR 41.38bn | IDR 15.97bn |
| Net income | IDR 45.94bn | IDR 20.30bn | IDR 9.51bn | IDR 10.95bn | −IDR 9.09bn | IDR 1.29bn | IDR 3.87bn | IDR 672.9m |
| Diluted earnings per share | 75.03 | 33.15 | 15.53 | 17.89 | -14.85 | 2.11 | 6.32 | 1.10 |
| Cash from operations | −IDR 207.09bn | IDR 21.52bn | IDR 57.56bn | IDR 65.96bn | IDR 59.83bn | IDR 3.45bn | IDR 118.12bn | IDR 40.87bn |
| Capital spending | −IDR 18.38bn | −IDR 49.71bn | −IDR 83.91bn | −IDR 163.30bn | −IDR 71.50bn | −IDR 28.31bn | −IDR 20.48bn | −IDR 22.28bn |
| Free cash flow | −IDR 225.47bn | −IDR 28.19bn | −IDR 26.34bn | −IDR 97.34bn | −IDR 11.68bn | −IDR 24.86bn | IDR 97.64bn | IDR 18.59bn |
| Total assets | IDR 4.12trn | IDR 3.69trn | IDR 3.64trn | IDR 3.70trn | IDR 3.46trn | IDR 3.49trn | IDR 3.35trn | IDR 3.31trn |
| Cash and short-term investments | IDR 158.04bn | IDR 143.48bn | IDR 133.75bn | IDR 148.50bn | IDR 61.29bn | IDR 77.97bn | IDR 63.94bn | IDR 46.62bn |
| Debt | IDR 1.57trn | IDR 1.27trn | IDR 1.34trn | IDR 1.31trn | IDR 1.17trn | IDR 1.16trn | IDR 1.07trn | IDR 1.09trn |
| Shareholders' equity | IDR 1.94trn | IDR 1.83trn | IDR 1.78trn | IDR 1.80trn | IDR 1.75trn | IDR 1.79trn | IDR 1.73trn | IDR 1.66trn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.9% | 10.3% | 8.3% | 12.1% | 12.8% | 10.9% |
| Operating margin | 3.4% | 3.7% | 1.1% | 11.1% | 10.0% | 4.6% |
| Net margin | 0.4% | 0.4% | -1.1% | 6.3% | 5.5% | 3.0% |
| Return on equity | 0.7% | 0.6% | -1.8% | 11.0% | 10.1% | 5.0% |
| Return on assets | 0.3% | 0.3% | -0.9% | 5.4% | 4.4% | 2.5% |
| Free cash flow yield | 157.3% | 88.5% | 25.7% | 92.1% | 118.1% | 116.2% |
| Revenue growth | -2.9% | 11.1% | -12.3% | 14.9% | 21.2% | -0.9% |
| Earnings growth | 19.2% | -135.8% | -115.2% | 32.3% | 123.9% | 21.4% |
| Current ratio | 1.15x | 1.19x | 1.17x | 1.24x | 1.12x | 1.03x |
| Debt to equity | 0.75x | 0.62x | 0.68x | 0.59x | 0.75x | 0.60x |
| Equity ratio | 48.9% | 51.7% | 49.3% | 49.3% | 43.9% | 49.7% |
| Interest coverage | 1.38x | 1.43x | 0.39x | 6.02x | 5.68x | 1.64x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 5.7% | 3.8% |
| Operating income | -33.7% | -0.4% | 1.1% |
| Net income | -59.8% | -28.1% | -7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 10.4% | 10.9% | 10.5% |
| Operating margin | 3.6% | 5.0% | 5.7% | 5.7% |
| Net margin | 0.4% | 1.6% | 2.4% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.6 | 35.4 | -15.3 | 3.8 | 4.7 | 5.2 | 4.2 | 7.2 | 33.3 | 10.5 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.20 | 16.50 | 49.00 | 25.00 | 12.00 | 12.00 | 9.00 | 8.00 |
- 2-for-1 split · 21 Apr 1997
- 5-for-3 split · 14 Mar 1997
- 3-for-2 split · 11 Nov 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.