A 
0.69
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 396.9m
FY2016FY2025
Net income
THB 71.4m
FY2016FY2025
Free cash flow
THB 68.6m
FY2016FY2025
Shareholders' equity
THB 693.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 396.9m | THB 345.6m | THB 360.5m | THB 375.1m | THB 375.3m | THB 347.5m | THB 417.2m | THB 556.2m | THB 537.7m | THB 523.8m |
| Gross profit | THB 113.9m | THB 94.8m | THB 70.0m | THB 81.7m | THB 86.7m | THB 76.7m | THB 89.4m | THB 145.3m | THB 132.7m | THB 131.0m |
| Operating income | THB 41.2m | THB 44.9m | THB 23.1m | THB 34.8m | THB 60.5m | THB 45.5m | THB 39.8m | THB 72.1m | THB 68.9m | THB 63.3m |
| Net income | THB 71.4m | THB 36.4m | THB 16.9m | THB 29.3m | THB 46.8m | THB 34.7m | THB 31.3m | THB 61.0m | THB 54.2m | THB 54.2m |
| Diluted earnings per share | 0.18 | 0.09 | 0.04 | 0.07 | 0.12 | 0.09 | 0.08 | 0.15 | 0.13 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 808.8m | THB 744.0m | THB 716.6m | THB 727.5m | THB 724.2m | THB 696.6m | THB 631.3m | THB 639.1m | THB 604.3m | THB 575.4m |
| Cash and short-term investments | THB 129.0m | THB 240.3m | THB 196.4m | THB 205.8m | THB 210.3m | THB 158.3m | THB 143.2m | THB 338.5m | THB 298.8m | THB 231.5m |
| Total liabilities | THB 114.9m | THB 101.2m | THB 107.0m | THB 124.2m | THB 132.6m | THB 142.5m | THB 97.8m | THB 110.5m | THB 109.5m | THB 108.2m |
| Debt | THB 26.6m | THB 38.3m | THB 47.5m | THB 56.8m | THB 63.4m | THB 70.2m | — | — | — | THB 4.1m |
| Shareholders' equity | THB 693.9m | THB 642.8m | THB 609.6m | THB 603.3m | THB 591.6m | THB 554.1m | THB 533.5m | THB 528.6m | THB 494.8m | THB 467.2m |
| Shares outstanding | 404m | 404m | 404m | 404m | 404m | 404m | 404m | 404m | 404m | 404m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 80.1m | THB 74.0m | THB 38.0m | THB 45.5m | THB 86.8m | THB 61.0m | THB 61.6m | THB 100.8m | THB 145.0m | THB 119.1m |
| Capital spending | −THB 11.5m | −THB 21.6m | −THB 27.5m | −THB 19.3m | −THB 21.9m | −THB 23.2m | −THB 31.7m | −THB 33.3m | −THB 48.2m | −THB 53.9m |
| Free cash flow | THB 68.6m | THB 52.4m | THB 10.5m | THB 26.2m | THB 64.9m | THB 37.8m | THB 29.9m | THB 67.4m | THB 96.8m | THB 65.2m |
| Dividends paid | −THB 14.9m | — | −THB 10.1m | −THB 20.2m | −THB 9.3m | −THB 12.9m | −THB 29.1m | −THB 28.3m | −THB 28.3m | −THB 28.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 105.8m | THB 97.4m | THB 126.3m | THB 96.9m | THB 93.3m | THB 80.5m | THB 89.7m | THB 88.2m |
| Gross profit | THB 22.6m | THB 21.1m | THB 47.5m | THB 26.0m | THB 25.6m | THB 17.2m | THB 26.2m | THB 27.7m |
| Operating income | THB 8.3m | THB 5.3m | THB 19.2m | THB 12.5m | THB 10.7m | THB 4.9m | THB 12.9m | THB 14.2m |
| Net income | THB 6.4m | THB 8.4m | THB 20.4m | THB 38.9m | THB 8.7m | THB 3.4m | THB 9.8m | THB 11.7m |
| Diluted earnings per share | 0.02 | 0.02 | 0.05 | 0.10 | 0.02 | 0.01 | 0.02 | 0.03 |
| Cash from operations | THB 5.0m | THB 24.0m | THB 22.0m | THB 29.0m | THB 9.0m | THB 17.0m | THB 21.0m | THB 32.0m |
| Capital spending | −THB 8.0m | −THB 4.0m | −THB 5.0m | −THB 1.0m | −THB 3.0m | — | −THB 2.0m | −THB 9.0m |
| Free cash flow | −THB 3.0m | THB 20.0m | THB 17.0m | THB 28.0m | THB 6.0m | — | THB 19.0m | THB 23.0m |
| Total assets | THB 812.6m | THB 799.6m | THB 808.8m | THB 771.0m | THB 732.1m | THB 736.7m | THB 744.0m | THB 727.2m |
| Cash and short-term investments | — | THB 138.6m | THB 129.0m | THB 263.4m | THB 235.3m | THB 245.1m | THB 240.3m | THB 221.3m |
| Debt | — | THB 3.1m | THB 25.8m | THB 25.1m | THB 24.5m | THB 23.9m | THB 11.2m | THB 10.9m |
| Shareholders' equity | THB 690.1m | THB 702.3m | THB 693.9m | THB 678.8m | THB 639.9m | THB 646.1m | THB 642.8m | THB 636.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 2.7% | -2.7% |
| Operating income | 5.8% | -2.0% | -5.1% |
| Net income | 34.6% | 15.5% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 24.4% | 23.8% | 24.5% |
| Operating margin | 11.6% | 9.7% | 11.4% | 11.9% |
| Net margin | 14.5% | 10.4% | 10.7% | 10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.4 | 7.0 | 25.9 | 28.7 | 18.3 | 11.7 | 13.6 | 13.1 | 15.7 | 17.8 |
| Price to sales | 0.6 | 0.7 | 1.2 | 2.2 | 2.3 | 1.2 | 1.0 | 1.4 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.037 | 0.025 | 0.05 | 0.023 | 0.032 | 0.072 | 0.07 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.