A 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−A$2.8m
FY2016FY2025
Free cash flow
−A$2.4m
FY2016FY2025
Shareholders' equity
A$6.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | A$380 | — | A$580 | A$8,690 | A$7,610 |
| Operating income | −A$2.3m | −A$5.1m | −A$11.6m | −A$1.1m | −A$1.1m | −A$1.2m | −A$941,160 | −A$1.2m | −A$1.3m | −A$1.1m |
| Net income | −A$2.8m | −A$5.6m | −A$12.7m | −A$2.3m | −A$1.8m | −A$1.4m | −A$1.1m | −A$1.2m | −A$2.2m | −A$5.1m |
| Diluted earnings per share | -0.00 | -0.02 | -0.06 | -0.02 | -0.02 | -0.30 | -0.24 | -0.25 | -0.49 | -1.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$8.1m | A$8.2m | A$9.4m | A$10.3m | A$7.7m | A$133,166 | A$111,456 | A$204 | A$523 | A$2,262 |
| Cash and short-term investments | A$113,688 | A$33,864 | A$396,308 | A$1.7m | A$2.5m | A$21,156 | A$96,661 | A$80 | A$370 | A$2,092 |
| Total liabilities | A$1.8m | A$2.0m | A$377,585 | A$417,307 | A$626,477 | A$3.6m | A$2.3m | A$1,272 | A$342 | A$93 |
| Debt | A$900,953 | A$801,617 | — | — | — | A$2.3m | A$1.8m | A$1.0m | A$250,000 | — |
| Shareholders' equity | A$6.3m | A$6.3m | A$9.0m | A$9.9m | A$7.1m | −A$3.5m | −A$2.2m | −A$1,068 | A$180 | A$2,169 |
| Shares outstanding | 900m | 361m | 211m | 118m | 76m | 5m | 5m | 5m | 5m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.4m | −A$2.0m | −A$3.7m | −A$1.8m | −A$1.8m | −A$333,505 | −A$660,110 | −A$1,046 | −A$1,230 | −A$1,022 |
| Capital spending | −A$35,382 | −A$246,012 | −A$765,635 | −A$4.4m | −A$4.5m | −A$5 | −A$4.5m | −A$3 | −A$3,124 | −A$3,124 |
| Free cash flow | −A$2.4m | −A$2.2m | −A$4.4m | −A$6.3m | −A$6.4m | −A$333,510 | −A$5.2m | −A$1,049 | −A$4,354 | −A$4,146 |
| Dividends paid | — | — | — | — | −A$1.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −A$13.0m | −A$1.3m | −A$376,322 | −A$2.7m | −A$1.3m | −A$1.9m | −A$9.7m | −A$1.3m |
| Net income | −A$14.1m | −A$1.2m | −A$1.6m | −A$3.0m | −A$2,537 | −A$2.0m | −A$10.7m | −A$1.3m |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.05 | -0.01 |
| Cash from operations | −A$3.0m | −A$1.0m | −A$1.0m | — | −A$1.0m | −A$1.0m | −A$1.0m | — |
| Capital spending | — | — | — | — | — | — | — | −A$2.0m |
| Total assets | A$9.4m | A$8.1m | A$8.3m | A$8.2m | A$8.3m | A$9.4m | A$10.4m | A$10.3m |
| Cash and short-term investments | A$1.3m | A$113,688 | A$180,733 | A$33,864 | A$112,736 | A$396,308 | A$1.3m | A$1.7m |
| Debt | — | A$900,953 | A$1.5m | A$801,617 | A$718,785 | — | — | — |
| Shareholders' equity | A$6.5m | A$6.3m | A$5.7m | A$6.3m | A$7.2m | A$9.0m | A$10.0m | A$9.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 28.5% | 13.4% | -13.4% |
| Net income | 6.6% | 14.8% | -11.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -0.3 | -0.8 | -4.8 | -5.5 | -0.5 | -0.7 | -0.2 | -0.2 | -0.1 |
| Price to sales | — | — | — | — | — | — | — | 335.7 | 63.3 | 80.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 25 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.