A 
0.24
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.4m
FY2015FY2024
Net income
$6.7m
FY2015FY2024
Free cash flow
—
FY2015FY2024
Shareholders' equity
$42.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.4m | $393,200 | $1.4m | $35,100 | $175,900 | $425,300 | $325,700 | $216,300 | $4,100 | $30,200 |
| Research and development | — | — | — | — | $900 | $1.2m | $7,900 | $2.6m | $2.1m | $303,600 |
| Operating income | $6.6m | −$866,300 | −$360,800 | −$1.6m | −$2.2m | −$5.4m | −$6.2m | −$6.3m | −$4.0m | −$2.8m |
| Net income | $6.7m | −$3.4m | −$375,200 | $289,700 | −$5.2m | −$5.4m | −$6.0m | −$6.6m | −$4.9m | −$2.3m |
| Diluted earnings per share | 0.01 | -0.01 | -0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.04 | -0.04 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $42.5m | $45.2m | $45.5m | $47.7m | $70.2m | $78.5m | $49.7m | $44.8m | $36.7m | $41.8m |
| Cash and short-term investments | $13.8m | $16.0m | $18.6m | $21.6m | $34.2m | $40.7m | $11.1m | $7.5m | $412,100 | $418,500 |
| Total liabilities | $52,000 | −$174,800 | −$249,500 | −$101,300 | −$92,500 | −$280,300 | −$51,000 | $3.8m | $10.8m | $7.3m |
| Debt | — | — | — | — | $53,500 | $70,500 | $85,500 | $3.2m | $9.4m | $6.7m |
| Shareholders' equity | $42.5m | $45.4m | $45.8m | $47.8m | $70.3m | $78.7m | $49.7m | $40.9m | $25.9m | $34.6m |
| Shares outstanding | 515m | 508m | 508m | 508m | 508m | 433m | 301m | 187m | 111m | 111m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −$822,200 | −$1.5m | −$1.3m | −$1.7m | −$3.7m | −$6.1m | −$3.7m | −$1.5m | −$2.6m |
| Capital spending | — | −$701,500 | −$2.0m | −$1.9m | −$1.2m | −$1.6m | −$2.3m | −$1.3m | −$1.9m | −$1.9m |
| Free cash flow | — | −$1.5m | −$3.4m | −$3.2m | −$2.9m | −$5.3m | −$8.4m | −$5.0m | −$3.4m | −$4.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $208,000 | $5.6m | $3.9m | $404,600 | $1.4m | $128,900 | $16,400 | $35,500 |
| Operating income | −$1.4m | $3.9m | $2.7m | −$854,900 | −$360,800 | −$744,900 | −$1.2m | −$1.2m |
| Net income | −$9.6m | $3.9m | $2.7m | −$3.4m | −$375,200 | −$212,500 | $629,400 | −$201,000 |
| Diluted earnings per share | -0.02 | 0.01 | 0.01 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 |
| Total assets | $40.9m | $42.5m | $44.4m | $45.2m | $45.5m | $67.4m | $45.1m | $71.0m |
| Cash and short-term investments | $11.4m | $13.8m | $15.5m | $16.0m | $18.6m | $29.6m | $20.5m | $32.8m |
| Debt | — | — | — | — | — | — | — | $39,000 |
| Shareholders' equity | $40.7m | $42.5m | $44.4m | $45.4m | $45.8m | $67.8m | $45.2m | $71.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 544.7% | 85.8% | 64.0% |
| Net income | 184.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 58.7% | 34.0% | -32.1% | -307.8% |
| Net margin | 33.7% | 28.7% | -62.6% | -340.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | -11.1 | -66.4 | 95.8 | -7.2 | -8.4 | -7.0 | -2.0 | -4.0 | -2.7 |
| Price to sales | 10.0 | 95.0 | 18.1 | — | 212.4 | 107.2 | 129.4 | 60.7 | — | 205.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 3 Dec 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.