A 
9.53
+2.25%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹870.1m
FY2017FY2026
Net income
₹3.6m
FY2017FY2026
Free cash flow
₹32.6m
FY2017FY2026
Shareholders' equity
₹535.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹870.1m | ₹1.33bn | ₹1.84bn | ₹2.21bn | ₹1.86bn | ₹1.04bn | ₹663.8m | ₹1.18bn | ₹1.12bn | ₹1.05bn |
| Gross profit | ₹60.2m | ₹75.6m | ₹130.9m | ₹147.8m | ₹118.3m | ₹64.2m | ₹66.1m | ₹179.0m | ₹98.5m | ₹52.0m |
| Operating income | ₹12.4m | ₹18.1m | ₹29.3m | ₹42.6m | ₹70.4m | ₹28.9m | ₹506,000 | ₹52.8m | ₹17.4m | ₹19.7m |
| Net income | ₹3.6m | ₹8.6m | ₹16.1m | ₹25.7m | ₹19.4m | ₹13.7m | ₹10.9m | ₹10.7m | ₹10.2m | ₹4.9m |
| Diluted earnings per share | 0.11 | 0.27 | 0.53 | 0.79 | 1.70 | 1.29 | 0.45 | 0.45 | 0.96 | 0.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹618.7m | ₹787.4m | ₹788.7m | ₹725.7m | ₹449.9m | ₹356.0m | ₹295.2m | ₹576.8m | ₹524.1m | ₹605.8m |
| Cash and short-term investments | ₹379,000 | ₹10.1m | ₹29.7m | ₹103.4m | ₹22.3m | ₹957,000 | ₹24.1m | ₹27.9m | ₹1.3m | ₹52.6m |
| Total liabilities | ₹83.7m | ₹258.4m | ₹264.3m | ₹215.5m | ₹218.6m | ₹144.0m | ₹98.3m | ₹410.4m | ₹402.8m | ₹494.7m |
| Debt | ₹57.9m | ₹113.3m | ₹141.7m | ₹123.8m | ₹127.0m | ₹100.5m | ₹99.6m | ₹293.4m | ₹263.4m | ₹367.0m |
| Shareholders' equity | ₹535.0m | ₹529.1m | ₹525.8m | ₹510.9m | ₹231.0m | ₹210.8m | ₹196.9m | ₹186.1m | ₹121.3m | ₹111.1m |
| Shares outstanding | 32m | 32m | 30m | 32m | 11m | 11m | 24m | 24m | 11m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹32.6m | ₹12.1m | −₹30.4m | −₹182.5m | −₹1.5m | −₹14.6m | ₹111.0m | ₹12.9m | ₹9.9m | ₹14.9m |
| Capital spending | — | −₹69,000 | −₹19.1m | −₹3.0m | −₹7.5m | −₹11.8m | −₹2.1m | −₹11.8m | −₹24.5m | −₹3.7m |
| Free cash flow | ₹32.6m | ₹12.0m | −₹49.5m | −₹185.5m | −₹9.0m | −₹26.4m | ₹108.9m | ₹1.1m | −₹14.6m | ₹11.2m |
| Dividends paid | — | — | — | — | — | −₹975,000 | −₹42.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹207.2m | ₹163.9m | ₹181.9m | ₹232.3m | ₹285.6m | ₹295.6m | ₹296.1m | ₹337.5m |
| Gross profit | ₹14.9m | ₹13.4m | ₹11.5m | ₹22.6m | ₹15.2m | ₹14.3m | ₹20.0m | ₹24.4m |
| Operating income | ₹2.6m | ₹2.3m | −₹5.0m | ₹3.6m | ₹12.6m | ₹4.5m | ₹931,000 | ₹3.3m |
| Net income | ₹885,000 | ₹693,000 | ₹1.0m | ₹1.1m | ₹777,000 | ₹2.7m | ₹1.5m | ₹1.6m |
| Diluted earnings per share | 0.03 | 0.02 | 0.03 | 0.04 | 0.02 | 0.09 | 0.05 | 0.05 |
| Cash from operations | — | ₹26.0m | ₹18.0m | −₹4.0m | — | ₹2.0m | ₹9.0m | ₹13.0m |
| Total assets | — | ₹618.7m | ₹440.5m | ₹478.0m | — | ₹787.4m | ₹531.4m | ₹594.3m |
| Cash and short-term investments | ₹379,000 | ₹379,000 | ₹449,000 | ₹10.5m | ₹10.1m | ₹10.1m | ₹24.7m | ₹22.6m |
| Debt | — | ₹57.9m | ₹83.9m | ₹109.9m | — | ₹113.3m | ₹137.2m | ₹143.2m |
| Shareholders' equity | ₹535.0m | ₹535.0m | ₹534.1m | ₹532.6m | ₹529.1m | ₹529.1m | ₹527.8m | ₹531.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.7% | -3.6% | -1.2% |
| Operating income | -33.8% | -15.6% | -7.0% |
| Net income | -47.9% | -23.3% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.2% | 6.6% | 6.5% | 7.4% |
| Operating margin | 1.4% | 1.6% | 2.2% | 2.2% |
| Net margin | 0.6% | 0.9% | 1.0% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 80.2 | 45.2 | 33.9 | 31.4 | 22.0 | 16.4 | 78.1 | 20.4 | 9.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 1.3 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-for-5 split · 7 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.