A 
0.10
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$43.7m
FY2017FY2026
Net income
−A$1.4m
FY2017FY2026
Free cash flow
A$4.4m
FY2017FY2026
Shareholders' equity
A$14.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$43.7m | A$47.0m | A$46.4m | A$46.5m | A$36.0m | A$42.6m | A$59.7m | A$66.1m | A$61.1m | A$58.3m |
| Operating income | −A$87,000 | A$7.9m | −A$3.3m | −A$1.4m | −A$2.1m | −A$3.2m | A$6.0m | A$9.1m | A$6.6m | A$4.8m |
| Net income | −A$1.4m | −A$1.3m | −A$9.8m | −A$2.8m | −A$1.3m | −A$1.2m | A$3.6m | A$4.7m | A$4.3m | A$2.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.07 | -0.02 | -0.01 | -0.01 | 0.03 | 0.04 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$66.1m | A$73.8m | A$83.9m | A$93.4m | A$85.1m | A$87.0m | A$102.3m | A$90.0m | A$72.5m | A$76.0m |
| Cash and short-term investments | A$1.9m | A$2.7m | A$5.8m | A$8.0m | A$16.0m | A$12.4m | A$16.9m | A$15.0m | A$13.0m | A$13.5m |
| Total liabilities | A$51.7m | A$57.6m | A$66.2m | A$66.0m | A$57.1m | A$57.3m | A$69.0m | A$55.4m | A$35.6m | A$41.7m |
| Debt | A$34.1m | A$39.9m | A$46.2m | A$41.7m | A$29.8m | A$37.1m | A$44.1m | A$29.7m | A$1.3m | A$5.6m |
| Shareholders' equity | A$14.4m | A$16.2m | A$17.7m | A$26.8m | A$27.6m | A$29.1m | A$32.8m | A$34.2m | A$36.5m | A$34.1m |
| Shares outstanding | 133m | 133m | 133m | 133m | 129m | 128m | 128m | 128m | 128m | 127m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$4.8m | A$3.8m | A$441,000 | A$420,000 | A$6.1m | A$3.8m | A$12.7m | A$12.8m | A$3.7m | A$6.2m |
| Capital spending | −A$415,000 | −A$70,000 | −A$277,000 | −A$445,000 | −A$564,000 | −A$351,000 | −A$497,000 | −A$205,000 | −A$429,000 | −A$965,000 |
| Free cash flow | A$4.4m | A$3.8m | A$164,000 | −A$25,000 | A$5.5m | A$3.4m | A$12.2m | A$12.6m | A$3.3m | A$5.2m |
| Dividends paid | — | — | — | — | −A$68,000 | −A$2.6m | −A$4.9m | −A$3.0m | −A$2.6m | −A$1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$21.2m | A$22.5m | A$23.1m | A$3.1m | A$23.9m | A$23.1m | A$23.3m | A$23.8m |
| Operating income | A$157,000 | −A$244,000 | A$4.7m | A$3.1m | A$3.2m | A$2.5m | −A$1.8m | −A$962,000 |
| Net income | −A$664,000 | −A$754,000 | −A$314,000 | A$1.6m | −A$958,000 | −A$2.2m | −A$7.6m | −A$2.0m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | 0.01 | -0.01 | -0.02 | -0.06 | -0.02 |
| Cash from operations | A$3.0m | A$1.0m | A$3.0m | −A$1.0m | — | — | — | — |
| Total assets | A$66.1m | A$70.3m | A$73.8m | — | A$78.1m | A$83.9m | A$85.1m | A$93.4m |
| Cash and short-term investments | A$1.9m | A$2.0m | A$2.7m | — | A$3.0m | A$5.8m | A$4.0m | A$8.0m |
| Debt | A$12.4m | A$37.4m | A$39.9m | — | A$44.1m | A$46.2m | A$44.4m | A$41.7m |
| Shareholders' equity | A$14.4m | A$15.5m | A$16.2m | — | A$16.6m | A$17.7m | A$19.3m | A$26.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 0.5% | -2.3% |
| Operating income | -60.7% | -51.3% | -33.0% |
| Net income | -19.9% | 2.7% | -10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.6% | 1.7% | -0.8% | 3.5% |
| Net margin | -3.0% | -8.3% | -6.8% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.4 | -11.5 | -1.9 | -8.0 | -24.5 | -17.5 | 7.7 | 9.1 | 8.6 | 15.2 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.5 | 0.9 | 0.5 | 0.5 | 0.7 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Mar 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.027 | 0.02 | 0.033 | 0.021 | 0.019 | 0.001 | 0.001 | 0.051 |
- 1-to-1 reverse split · 6 Sept 2004
- 1.86-for-1 split · 24 Oct 1996
- 2-for-1 split · 24 May 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.