A 
1,084.00
+0.93%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NOK, from our data supplier.
Net income
NOK 3.93bn
FY2016FY2025
Total assets
NOK 99.56bn
FY2016FY2025
Shareholders' equity
NOK 46.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | NOK 3.44bn | −NOK 588.0m | −NOK 9.42bn | NOK 6.41bn | −NOK 629.0m | −NOK 945.0m | NOK 1.73bn | NOK 2.09bn | NOK 2.87bn | NOK 1.57bn |
| Net income | NOK 3.93bn | NOK 7.20bn | NOK 3.23bn | NOK 14.18bn | NOK 4.24bn | NOK 1.43bn | −NOK 1.69bn | NOK 906.0m | NOK 1.52bn | NOK 14.41bn |
| Diluted earnings per share | 52.89 | 96.87 | 43.54 | 190.82 | 57.10 | 19.21 | -22.78 | 12.20 | 20.42 | 194.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NOK 99.56bn | NOK 108.40bn | NOK 88.75bn | NOK 97.26bn | NOK 77.89bn | NOK 58.32bn | NOK 106.71bn | NOK 92.76bn | NOK 84.59bn | NOK 92.69bn |
| Cash and short-term investments | NOK 2.88bn | NOK 12.56bn | NOK 8.42bn | NOK 13.21bn | NOK 14.79bn | NOK 4.81bn | NOK 12.02bn | NOK 9.79bn | NOK 8.10bn | NOK 12.72bn |
| Total liabilities | NOK 52.77bn | NOK 44.18bn | NOK 37.96bn | NOK 43.41bn | NOK 41.98bn | NOK 34.61bn | NOK 67.45bn | NOK 50.84bn | NOK 44.53bn | NOK 52.67bn |
| Debt | NOK 39.66bn | NOK 38.12bn | NOK 29.99bn | NOK 35.34bn | NOK 32.36bn | NOK 30.93bn | NOK 47.35bn | NOK 30.43bn | NOK 28.21bn | NOK 30.48bn |
| Shareholders' equity | NOK 46.80bn | NOK 52.72bn | NOK 44.93bn | NOK 43.69bn | NOK 28.58bn | NOK 17.42bn | NOK 18.84bn | NOK 22.01bn | NOK 21.16bn | NOK 21.84bn |
| Shares outstanding | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | NOK 3.18bn | NOK 266.0m | −NOK 800.0m | NOK 212.0m | −NOK 1.66bn | −NOK 2.58bn | −NOK 1.72bn | −NOK 2.03bn |
| Net income | NOK 4.03bn | −NOK 98.0m | NOK 3.71bn | NOK 3.49bn | NOK 3.87bn | −NOK 634.0m | −NOK 2.94bn | −NOK 863.0m |
| Diluted earnings per share | 54.21 | -1.32 | 49.91 | 46.96 | 52.08 | -8.53 | -39.59 | -11.62 |
| Total assets | NOK 99.56bn | NOK 92.82bn | NOK 108.40bn | NOK 112.13bn | NOK 88.75bn | NOK 96.26bn | NOK 96.26bn | NOK 97.26bn |
| Cash and short-term investments | NOK 2.88bn | NOK 4.91bn | NOK 12.56bn | NOK 12.03bn | NOK 8.42bn | NOK 11.81bn | NOK 11.81bn | NOK 13.21bn |
| Debt | NOK 39.66bn | NOK 35.39bn | NOK 37.91bn | NOK 40.16bn | NOK 29.44bn | NOK 34.93bn | NOK 16.16bn | NOK 35.05bn |
| Shareholders' equity | NOK 46.80bn | NOK 45.26bn | NOK 52.72bn | NOK 48.98bn | NOK 44.93bn | NOK 45.67bn | NOK 53.00bn | NOK 43.69bn |
Financial ratios
Data as of 14 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.7% | 43.1% | -162.4% | 72.9% | 26.7% | -25.5% | — | — | — | — | — | — |
| Net margin | 21.4% | 58.9% | 55.7% | 146.8% | 74.7% | 38.5% | — | — | — | — | — | — |
| Return on equity | 8.4% | 13.7% | 7.2% | 32.4% | 14.8% | 8.2% | — | — | — | — | — | — |
| Return on assets | 3.9% | 6.6% | 3.6% | 14.6% | 5.4% | 2.4% | — | — | — | — | — | — |
| Revenue growth | 50.3% | 110.5% | -39.9% | 70.1% | 53.0% | -92.3% | — | — | — | — | — | — |
| Earnings growth | -45.4% | 122.5% | -77.2% | 234.2% | 197.3% | -184.3% | — | — | — | — | — | — |
| Current ratio | 1.34x | 2.21x | 1.61x | 2.19x | 2.32x | 1.29x | — | — | — | — | — | — |
| Debt to equity | 0.83x | 0.70x | 0.66x | 0.78x | 1.09x | 1.74x | — | — | — | — | — | — |
| Equity ratio | 47.0% | 48.6% | 50.6% | 44.9% | 36.7% | 29.9% | — | — | — | — | — | — |
| Interest coverage | 1.05x | 1.36x | -3.79x | 4.32x | 1.30x | -1.02x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 10.5% | 0.0% | 0.0% | 0.0% | 0.2% | 0.3% |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.9% | 37.7% | -12.6% |
| Operating income | -18.7% | — | 17.2% |
| Net income | -34.8% | 22.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.3% | -0.3% | -3.1% | 2.4% |
| Net margin | 36.4% | 62.0% | 61.7% | 16.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 5.7 | 15.3 | 3.8 | 14.4 | 29.1 | -23.9 | 37.9 | 19.7 | 1.7 |
| Price to sales | 3.1 | 3.3 | 8.5 | 5.5 | 10.8 | 11.2 | 0.8 | 0.8 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 23 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 53.00 | 54.21 | 30.00 | 29.00 | 26.991 | 23.50 | 22.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.