A 
24.90
-0.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹817.6m
FY2017FY2026
Net income
₹6.5m
FY2017FY2026
Free cash flow
−₹63.9m
FY2017FY2026
Shareholders' equity
₹852.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹817.6m | ₹580.0m | ₹595.2m | ₹617.8m | ₹721.2m | ₹670.6m | ₹726.2m | ₹923.2m | ₹1.60bn | ₹1.12bn |
| Operating income | ₹63.1m | ₹50.1m | ₹47.3m | ₹51.2m | ₹57.4m | ₹38.3m | ₹32.3m | ₹40.9m | ₹8.1m | ₹65.0m |
| Net income | ₹6.5m | ₹5.5m | ₹2.3m | ₹13.8m | ₹23.2m | ₹11.5m | ₹6.2m | ₹17.2m | ₹20.3m | ₹45.1m |
| Diluted earnings per share | 0.38 | 0.33 | 0.13 | 0.82 | 1.38 | 0.68 | 0.37 | 1.02 | 1.21 | 2.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.20bn | ₹2.08bn | ₹2.10bn | ₹1.92bn | ₹1.50bn | ₹1.38bn | ₹1.27bn | ₹1.46bn | ₹1.33bn | ₹961.0m |
| Cash and short-term investments | ₹46.4m | ₹69.6m | ₹38.0m | ₹34.0m | ₹36.8m | ₹117.7m | ₹329.4m | ₹145.2m | ₹3.8m | ₹211.0m |
| Total liabilities | ₹1.34bn | ₹1.24bn | ₹1.26bn | ₹1.09bn | ₹675.3m | ₹575.5m | ₹476.7m | ₹682.2m | ₹631.1m | ₹272.6m |
| Debt | ₹923.2m | ₹862.3m | ₹907.9m | ₹605.6m | ₹227.1m | ₹239.6m | ₹202.6m | ₹244.6m | ₹261.5m | ₹58.7m |
| Shareholders' equity | ₹852.7m | ₹846.6m | ₹838.0m | ₹835.3m | ₹822.5m | ₹799.2m | ₹787.8m | ₹772.0m | ₹689.8m | ₹679.4m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹62.3m | ₹95.5m | −₹226.8m | −₹334.8m | −₹12.6m | −₹23.7m | −₹44.3m | −₹19.4m | ₹651.2m | ₹104.9m |
| Capital spending | −₹1.7m | −₹2.3m | −₹361,000 | −₹3.9m | −₹9.4m | −₹4.5m | −₹4.8m | −₹1.2m | −₹45.0m | −₹40.9m |
| Free cash flow | −₹63.9m | ₹93.2m | −₹227.2m | −₹338.7m | −₹22.0m | −₹28.3m | −₹49.2m | −₹20.6m | ₹606.2m | ₹64.0m |
| Dividends paid | — | — | — | −₹1.7m | −₹1.7m | −₹1.7m | −₹10.1m | −₹5.1m | −₹9.1m | −₹7.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹391.4m | ₹376.0m | ₹108.8m | ₹120.6m | ₹212.1m | ₹202.3m | ₹138.7m | ₹92.0m |
| Operating income | ₹11.6m | ₹31.1m | ₹23.9m | ₹1.8m | ₹12.5m | ₹41.4m | ₹8.6m | −₹9.2m |
| Net income | ₹2.1m | ₹6.5m | ₹9.1m | −₹10.9m | ₹1.7m | ₹20.5m | ₹592,000 | −₹19.0m |
| Diluted earnings per share | 0.13 | 0.38 | 0.54 | -0.64 | 0.10 | 1.21 | 0.04 | -1.13 |
| Cash from operations | — | — | — | ₹17.0m | — | ₹95.0m | — | ₹68.0m |
| Capital spending | — | — | — | −₹1.0m | — | −₹2.0m | — | — |
| Free cash flow | — | — | — | ₹16.0m | — | ₹93.0m | — | — |
| Total assets | — | ₹2.20bn | — | ₹2.07bn | — | ₹2.08bn | — | ₹2.05bn |
| Cash and short-term investments | ₹54.8m | ₹54.8m | ₹59.6m | ₹59.6m | ₹63.8m | ₹69.6m | ₹66.8m | ₹72.3m |
| Debt | — | ₹911.0m | — | ₹862.2m | — | ₹862.3m | — | ₹864.5m |
| Shareholders' equity | ₹853.5m | ₹852.7m | ₹838.0m | ₹837.2m | ₹847.4m | ₹846.6m | ₹823.2m | ₹822.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 4.0% | -0.7% |
| Operating income | 7.2% | 10.5% | 7.2% |
| Net income | -22.2% | -10.9% | -15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.1% | 8.1% | 7.7% | 5.2% |
| Net margin | 0.9% | 1.1% | 1.6% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 67.8 | 78.8 | 248.1 | 45.0 | 22.5 | 259.7 | — | 63.8 | 37.4 | 12.2 |
| Price to sales | 0.5 | 0.8 | 0.9 | 1.0 | 0.7 | 4.5 | 5.4 | 1.2 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Sept 2022.
| FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.50 | 0.25 | 0.50 |
- 2-for-1 split · 7 Mar 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.