A 
0.15
+16.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$23,600
FY2016FY2025
Net income
−A$4.7m
FY2016FY2025
Free cash flow
−A$4.5m
FY2016FY2025
Shareholders' equity
A$5.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$23,600 | A$5,300 | A$4,000 | A$700 | A$58,900 | A$96,300 | A$54,800 | A$20,700 | A$18,800 | A$7,900 |
| Gross profit | — | — | — | A$9.4m | — | — | — | — | — | — |
| Research and development | A$2.2m | A$550,800 | A$599,300 | A$57,700 | A$1.3m | A$180,100 | A$3,600 | A$401,900 | A$102,000 | A$2.2m |
| Operating income | −A$4.7m | −A$1.5m | −A$6.3m | −A$3.9m | −A$2.7m | −A$984,100 | −A$866,100 | −A$1.3m | −A$702,900 | −A$2.7m |
| Net income | −A$4.7m | A$2.1m | −A$66.9m | −A$3.1m | −A$2.7m | −A$984,100 | −A$866,100 | −A$1.3m | −A$702,800 | −A$2.7m |
| Diluted earnings per share | -0.07 | 0.71 | -22.94 | -1.40 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$6.2m | A$897,600 | A$33.7m | A$159.3m | A$41.9m | A$21.2m | A$17.5m | A$9.6m | A$7.4m | A$4.3m |
| Cash and short-term investments | A$4.9m | A$516,500 | A$225,900 | A$12.8m | A$14.2m | A$5.6m | A$6.0m | A$1.4m | A$1.8m | A$305,900 |
| Total liabilities | A$731,700 | A$2.4m | A$5.4m | A$66.2m | A$1.4m | A$543,700 | A$515,600 | A$689,100 | A$412,200 | A$295,700 |
| Debt | A$25,000 | A$1.7m | A$4.0m | A$1.4m | A$104,100 | — | — | — | — | — |
| Shareholders' equity | A$5.5m | −A$1.5m | A$28.4m | A$93.0m | A$40.4m | A$20.7m | A$17.0m | A$8.9m | A$6.9m | A$4.0m |
| Shares outstanding | 67m | 3m | 3m | 2m | 548m | 465m | 393m | 264m | 206m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.7m | −A$1.1m | −A$16.9m | A$10.6m | −A$2.8m | −A$641,100 | −A$678,200 | −A$757,100 | −A$554,700 | −A$284,700 |
| Capital spending | −A$822,700 | −A$550,800 | −A$6.8m | −A$18.9m | −A$10.7m | −A$4.3m | −A$3.7m | −A$2.8m | −A$1.6m | −A$217,400 |
| Free cash flow | −A$4.5m | −A$1.6m | −A$23.7m | −A$8.2m | −A$13.6m | −A$4.9m | −A$4.4m | −A$3.5m | −A$2.1m | −A$502,100 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$22,100 | A$1,500 | A$4,100 | A$1,200 | A$338,800 | A$34.6m | A$64.3m | A$50.2m |
| Gross profit | — | — | — | — | — | −A$4.7m | −A$40.8m | A$8.8m |
| Operating income | −A$2.7m | −A$2.0m | −A$1.1m | −A$400,000 | −A$6.3m | −A$7.8m | −A$770,000 | A$7.6m |
| Net income | −A$2.7m | −A$2.1m | A$2.9m | −A$770,000 | −A$67.0m | −A$9.1m | −A$8.7m | A$5.6m |
| Diluted earnings per share | -0.03 | -0.07 | 0.97 | -0.26 | -23.02 | -0.01 | -0.01 | 0.01 |
| Cash from operations | −A$1.0m | −A$1.0m | — | — | −A$8.0m | −A$8.0m | A$5.0m | A$4.0m |
| Capital spending | — | — | — | — | −A$2.0m | −A$4.0m | −A$13.0m | −A$4.0m |
| Free cash flow | — | — | — | — | −A$10.0m | −A$12.0m | −A$8.0m | A$0 |
| Total assets | A$6.2m | A$5.4m | A$897,600 | A$33.0m | A$34.0m | A$193.6m | A$159.3m | A$160.7m |
| Cash and short-term investments | A$5.0m | A$5.1m | A$674,400 | A$242,900 | A$258,700 | A$100,000 | A$12.8m | A$18.0m |
| Debt | A$2,000 | A$11,700 | A$93,000 | A$660,000 | A$570,000 | A$34.1m | A$1.3m | A$200,000 |
| Shareholders' equity | A$5.5m | A$5.0m | −A$1.5m | A$28.0m | A$28.0m | A$84.6m | A$93.0m | A$97.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 223.1% | -24.5% | 1.2% |
| Operating income | 6.1% | 36.4% | 24.9% |
| Net income | 15.4% | 37.0% | 25.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -21142.6% | -48419.3% | -10580.9% | -8325.9% |
| Net margin | -9034.3% | -215941.1% | -40394.1% | -26365.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | 0.2 | — | -0.0 | -15.9 | -94.4 | -47.6 | -12.7 | -33.8 | -2.0 |
| Price to sales | 412.3 | 76.6 | 13.8 | 128.6 | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 500-to-1 reverse split · 5 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.