A 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.0m
FY2016FY2025
Net income
−$3.9m
FY2016FY2025
Free cash flow
−$2.6m
FY2016FY2025
Shareholders' equity
−$402,100
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0m | $5.9m | $7.2m | $8.2m | $8.2m | $6.1m | $5.1m | $11.9m | $18.1m | $2.4m |
| Research and development | $459,300 | $493,800 | $329,500 | $501,200 | $814,200 | $353,300 | $413,100 | $724,700 | $1.4m | $1.4m |
| Operating income | −$3.1m | −$2.4m | −$2.2m | −$2.2m | −$1.8m | −$2.7m | −$4.8m | −$4.4m | −$8.5m | −$10.9m |
| Net income | −$3.9m | −$2.8m | −$3.0m | −$3.4m | −$1.4m | −$6.1m | −$6.9m | −$4.0m | −$9.1m | −$10.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 | -0.01 | -0.03 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.9m | $5.2m | $5.4m | $6.4m | $10.5m | $11.7m | $9.6m | $15.5m | $7.4m | $10.5m |
| Cash and short-term investments | $662,500 | $2.1m | $513,300 | $1.0m | $2.9m | $4.7m | $3.8m | $10.6m | $2.6m | $8.3m |
| Total liabilities | $3.3m | $1.9m | $6.4m | $4.8m | $6.3m | $6.2m | $9.2m | $8.5m | $7.2m | $2.2m |
| Debt | $2.5m | $969,400 | $4.4m | $3.8m | $3.5m | $3.5m | $7.0m | $7.4m | $4.8m | $42,500 |
| Shareholders' equity | −$402,100 | $3.3m | −$983,100 | $1.6m | $4.2m | $5.4m | $383,000 | $7.0m | $168,700 | $8.4m |
| Shares outstanding | 1,673m | 839m | 687m | 643m | 637m | 486m | 364m | 343m | 318m | 233m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.6m | −$1.2m | −$1.1m | −$1.6m | −$1.4m | −$3.2m | −$4.3m | −$5.6m | −$9.8m | −$7.1m |
| Capital spending | −$10,100 | — | −$18,800 | −$52,400 | −$112,500 | −$102,300 | −$150,700 | −$41,800 | −$1.2m | −$147,800 |
| Free cash flow | −$2.6m | −$1.2m | −$1.1m | −$1.6m | −$1.5m | −$3.3m | −$4.5m | −$5.6m | −$11.0m | −$7.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6m | $2.3m | $3.1m | $2.8m | $3.8m | $1.9m | $3.4m | $1.7m |
| Operating income | −$1.6m | −$1.5m | −$1.2m | −$1.3m | −$657,700 | −$593,000 | −$1.5m | −$997,000 |
| Net income | −$2.3m | −$1.7m | −$798,500 | −$2.0m | −$576,300 | −$288,000 | −$2.4m | −$1.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | — | -0.00 | -0.00 |
| Total assets | $2.9m | $4.4m | $5.2m | $5.4m | $5.4m | $5.4m | $6.8m | $6.8m |
| Cash and short-term investments | $662,500 | $1.9m | $2.1m | $1.8m | $513,300 | $513,000 | $1.1m | $1.1m |
| Debt | $1.9m | $1.8m | $443,700 | $6.3m | $4.4m | $4.6m | $4.1m | $4.8m |
| Shareholders' equity | −$402,100 | $1.7m | $3.3m | −$3.1m | −$983,100 | −$983,000 | −$527,900 | −$528,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.5% | -8.3% | 30.7% |
| Operating income | 11.6% | 3.0% | -3.0% |
| Net income | 5.3% | -8.5% | -6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -56.0% | -39.4% | -36.6% | -61.1% |
| Net margin | -67.7% | -51.4% | -52.0% | -76.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -2.6 | -2.3 | -2.3 | -24.4 | -3.2 | -2.2 | -7.0 | -8.5 | -9.2 |
| Price to sales | 1.8 | 1.2 | 0.9 | 0.9 | 4.3 | 3.2 | 3.0 | 2.3 | 4.3 | 41.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Mar 2005.
| FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.00 |
- 1-to-1 reverse split · 3 Feb 2010
- 1-to-1 reverse split · 12 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.