A 
133.02
+2.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.90bn
FY2017FY2026
Net income
₹1.50bn
FY2017FY2026
Free cash flow
−₹359.6m
FY2017FY2026
Shareholders' equity
₹13.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.90bn | ₹7.38bn | ₹7.00bn | ₹4.31bn | ₹4.83bn | ₹3.47bn | ₹3.44bn | ₹3.82bn | ₹3.70bn | ₹2.77bn |
| Operating income | ₹2.94bn | ₹2.31bn | ₹1.99bn | ₹1.23bn | ₹1.15bn | ₹936.4m | ₹1.02bn | ₹1.25bn | ₹1.36bn | ₹1.05bn |
| Net income | ₹1.50bn | ₹1.26bn | ₹1.03bn | ₹715.0m | ₹453.9m | ₹301.8m | ₹327.0m | ₹752.3m | ₹822.8m | ₹646.1m |
| Diluted earnings per share | 7.61 | 6.40 | 5.49 | 4.03 | 2.56 | 1.70 | 1.84 | 3.78 | 4.64 | 3.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹25.94bn | ₹22.55bn | ₹19.63bn | ₹19.22bn | ₹20.18bn | ₹18.97bn | ₹19.72bn | ₹18.80bn | ₹15.36bn | ₹14.38bn |
| Cash and short-term investments | ₹1.16bn | ₹1.33bn | ₹1.27bn | ₹509.9m | ₹374.8m | ₹438.8m | ₹424.2m | ₹222.0m | ₹40.7m | ₹220.7m |
| Total liabilities | ₹10.75bn | ₹9.31bn | ₹9.70bn | ₹10.28bn | ₹12.07bn | ₹11.31bn | ₹12.28bn | ₹11.73bn | ₹8.90bn | ₹8.82bn |
| Debt | ₹7.11bn | ₹6.76bn | ₹8.08bn | ₹8.26bn | ₹8.68bn | ₹7.77bn | ₹9.73bn | ₹8.76bn | ₹5.30bn | ₹2.17bn |
| Shareholders' equity | ₹13.98bn | ₹12.07bn | ₹8.66bn | ₹7.74bn | ₹7.10bn | ₹6.65bn | ₹6.39bn | ₹6.11bn | ₹5.63bn | ₹5.03bn |
| Shares outstanding | 197m | 197m | 187m | 177m | 177m | 177m | 177m | 199m | 177m | 178m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹71.9m | ₹75.3m | ₹2.20bn | ₹1.37bn | −₹636.1m | ₹2.01bn | −₹178.5m | −₹3.45bn | −₹1.16bn | ₹169.4m |
| Capital spending | −₹287.7m | −₹56.1m | −₹26.8m | −₹43.8m | −₹23.7m | −₹221.1m | −₹69.4m | −₹45.7m | −₹35.6m | −₹8.7m |
| Free cash flow | −₹359.6m | ₹19.2m | ₹2.17bn | ₹1.33bn | −₹659.8m | ₹1.79bn | −₹247.9m | −₹3.50bn | −₹1.20bn | ₹160.7m |
| Dividends paid | −₹177.1m | −₹141.9m | −₹106.5m | −₹79.8m | −₹79.8m | −₹49.7m | −₹49.7m | −₹251.2m | −₹246.8m | −₹111.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.17bn | ₹4.31bn | ₹1.82bn | ₹2.19bn | ₹2.59bn | ₹1.51bn | ₹1.93bn | ₹2.00bn |
| Operating income | ₹896.6m | ₹1.06bn | ₹540.8m | ₹571.2m | ₹771.3m | ₹433.6m | ₹619.2m | ₹599.0m |
| Net income | ₹430.6m | ₹556.0m | ₹255.4m | ₹303.7m | ₹382.8m | ₹252.8m | ₹338.9m | ₹353.5m |
| Diluted earnings per share | 2.19 | 2.83 | 1.30 | 1.54 | 1.95 | 1.28 | 1.81 | 1.89 |
| Cash from operations | — | — | — | ₹427.0m | — | ₹75.0m | — | ₹12.0m |
| Capital spending | — | — | — | — | — | −₹56.0m | — | −₹14.0m |
| Free cash flow | — | — | — | — | — | ₹19.0m | — | −₹2.0m |
| Total assets | — | ₹25.94bn | — | ₹23.25bn | — | ₹22.55bn | — | ₹20.33bn |
| Cash and short-term investments | ₹1.16bn | ₹1.16bn | ₹1.01bn | ₹1.01bn | ₹1.33bn | ₹1.33bn | ₹816.7m | ₹816.7m |
| Debt | — | ₹7.11bn | — | ₹6.52bn | — | ₹6.76bn | — | ₹8.19bn |
| Shareholders' equity | ₹15.19bn | ₹13.98bn | ₹13.82bn | ₹12.61bn | ₹13.23bn | ₹12.07bn | ₹10.46bn | ₹9.19bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 27.0% | 31.3% | 28.5% | 30.7% | 25.0% | 27.0% |
| Net margin | 13.7% | 17.1% | 14.7% | 16.6% | 9.4% | 8.7% |
| Return on equity | 10.7% | 10.4% | 11.9% | 9.2% | 6.4% | 4.5% |
| Return on assets | 5.8% | 5.6% | 5.2% | 3.7% | 2.2% | 1.6% |
| Free cash flow yield | 0.9% | 0.6% | 9.9% | 6.6% | -2.9% | 10.4% |
| Revenue growth | 47.8% | 5.4% | 62.4% | -10.7% | 39.2% | 0.7% |
| Earnings growth | 18.9% | 22.5% | 43.8% | 57.5% | 50.4% | -7.7% |
| Current ratio | 6.28x | 5.96x | 10.19x | 13.40x | 5.46x | 5.42x |
| Debt to equity | 0.51x | 0.56x | 0.93x | 1.07x | 1.22x | 1.17x |
| Equity ratio | 53.9% | 53.5% | 44.1% | 40.3% | 35.2% | 35.0% |
| Interest coverage | 4.02x | 3.05x | 2.91x | 3.65x | 2.04x | 1.62x |
| Buybacks as a share of market value | 0.0% | -5.1% | -5.5% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.2% | 25.8% | 13.2% |
| Operating income | 33.7% | 25.7% | 13.7% |
| Net income | 28.0% | 37.8% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.7% | 28.6% | 27.9% | 29.3% |
| Net margin | 15.1% | 15.2% | 13.9% | 15.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 30.0 | 39.3 | 21.8 | 24.2 | 33.0 | 15.3 | 6.2 | 7.1 | 17.8 |
| Price to sales | 2.4 | 5.1 | 5.8 | 3.6 | 2.3 | 2.9 | 1.4 | 1.2 | 1.6 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 16 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.90 | 0.80 | 0.60 | 0.45 | 0.28 | 0.28 | 0.66 |
- 5-for-1 split · 15 Jan 2026
- 5-for-1 split · 14 Jan 2026
- 10-to-3 reverse split · 11 May 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.