A 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$119.6m
FY2017FY2026
Net income
A$28.5m
FY2017FY2026
Free cash flow
A$20.2m
FY2017FY2026
Shareholders' equity
−A$44.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$119.6m | A$145.6m | A$159.1m | A$157.6m | A$123.2m | A$111.1m | A$146.7m | A$143.4m | A$124.7m | A$122.0m |
| Operating income | A$8.0m | A$7.1m | A$21.7m | A$17.7m | A$11.9m | A$14.6m | A$14.3m | A$8.6m | A$6.9m | −A$14.9m |
| Net income | A$28.5m | −A$15.0m | −A$702,000 | −A$152.1m | −A$11.3m | A$3.3m | −A$8.9m | −A$39.4m | −A$16.3m | −A$39.0m |
| Diluted earnings per share | 0.02 | -0.01 | -0.00 | -0.11 | -0.01 | 0.00 | -0.01 | -0.05 | -0.02 | -0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$83.4m | A$89.1m | A$108.3m | A$104.1m | A$220.7m | A$232.0m | A$238.6m | A$266.0m | A$266.9m | A$240.2m |
| Cash and short-term investments | A$8.3m | A$3.9m | A$16.8m | A$14.0m | A$3.1m | A$5.1m | A$4.5m | A$10.2m | A$9.8m | A$22.2m |
| Total liabilities | A$128.0m | A$162.7m | A$166.2m | A$161.2m | A$143.9m | A$137.6m | A$151.6m | A$158.4m | A$127.8m | A$142.5m |
| Debt | A$92.4m | A$123.8m | A$126.4m | A$126.9m | A$110.1m | A$107.4m | A$114.6m | A$119.7m | A$84.8m | A$107.3m |
| Shareholders' equity | −A$44.5m | −A$73.5m | −A$57.8m | −A$57.0m | A$75.7m | A$93.3m | A$85.8m | A$107.5m | A$139.1m | A$97.8m |
| Shares outstanding | 1,376m | 1,376m | 1,376m | 1,376m | 1,292m | 1,196m | 1,196m | 855m | 867m | 570m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$26.0m | A$13.1m | A$32.0m | A$1.4m | A$12.6m | A$19.6m | A$2.0m | A$14.8m | −A$10.7m | −A$27.2m |
| Capital spending | −A$5.8m | −A$10.1m | −A$14.3m | −A$5.8m | −A$3.3m | −A$1.7m | −A$15.0m | −A$18.2m | −A$15.8m | −A$7.8m |
| Free cash flow | A$20.2m | A$2.9m | A$17.8m | −A$4.5m | A$9.3m | A$17.9m | −A$13.0m | −A$3.3m | −A$26.5m | −A$35.0m |
| Dividends paid | — | — | — | −A$167.9m | −A$18.6m | — | −A$187.6m | −A$191.4m | — | −A$24.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$52.6m | A$66.9m | A$69.7m | A$75.9m | A$81.5m | A$77.6m | A$74.9m | A$37.4m |
| Operating income | −A$1.4m | A$9.4m | A$2.0m | A$4.7m | A$15.0m | A$6.6m | A$6.2m | A$2.2m |
| Net income | −A$10.1m | A$38.6m | −A$3.6m | −A$11.4m | A$1.8m | −A$2.5m | A$4.0m | A$2.0m |
| Diluted earnings per share | -0.01 | 0.03 | -0.00 | -0.01 | 0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | — | A$26.0m | A$3.0m | A$9.0m | A$20.0m | A$11.0m | A$2.0m | A$1.0m |
| Capital spending | −A$3.0m | −A$2.0m | −A$6.0m | −A$3.0m | −A$11.0m | −A$2.0m | −A$4.0m | −A$2.0m |
| Free cash flow | — | A$24.0m | −A$3.0m | A$6.0m | A$9.0m | A$9.0m | −A$2.0m | −A$1.0m |
| Total assets | A$83.4m | A$84.5m | A$89.1m | A$99.6m | A$108.3m | A$107.4m | A$104.1m | A$104.1m |
| Cash and short-term investments | A$8.3m | A$5.7m | A$3.9m | A$8.6m | A$16.8m | A$18.0m | A$14.0m | A$12.8m |
| Debt | A$22.4m | A$85.3m | A$123.8m | A$129.6m | A$126.4m | A$126.4m | A$126.9m | — |
| Shareholders' equity | −A$44.5m | −A$34.6m | −A$73.5m | −A$69.7m | −A$57.8m | −A$59.4m | −A$57.0m | −A$57.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.8% | 1.5% | -0.5% |
| Operating income | -23.3% | -11.4% | — |
| Net income | — | 53.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | 9.4% | 9.9% | 5.3% |
| Net margin | 5.1% | -23.9% | -18.0% | -18.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.3 | -0.7 | -8.9 | -0.1 | -2.3 | 4.2 | -1.3 | -0.5 | -3.4 | -1.8 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Sept 2009.
| FY2010 | FY2009 | FY2008 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.